USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.28 Million | 84.25 Thousand | 2.28 Million | 3.1 Million | 2.41 Million | 3.12 Million |
Total Current Assets | 972.75 Thousand | 84.25 Thousand | 972.75 Thousand | 1.78 Million | 946.24 Thousand | 1.88 Million |
Cash And Short Term Investments | - | 34.25 Thousand | - | 1.36 Million | 210.23 Thousand | 380.18 Thousand |
Cash and Cash Equivalents | - | 34.25 Thousand | - | 1.36 Million | 210.23 Thousand | 380.18 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 972.75 Thousand | 50 Thousand | 972.75 Thousand | 425 Thousand | 736 Thousand | 1.5 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | 1952.00 | - | - |
Total Non-Current Assets | 1.31 Million | - | 1.31 Million | 1.31 Million | 1.47 Million | 1.24 Million |
Net PPE | 388.94 Thousand | - | 388.94 Thousand | 388.94 Thousand | 598.59 Thousand | 372.44 Thousand |
Good Will And Intangible Assets | 873.38 Thousand | - | 873.38 Thousand | 873.38 Thousand | 273.38 Thousand | 273.38 Thousand |
Good Will | - | - | 273.38 Thousand | 273.38 Thousand | 273.38 Thousand | 273.38 Thousand |
Intangible Assets | 873.38 Thousand | - | 600 Thousand | 600 Thousand | - | - |
Long-Term Investments | 50 Thousand | - | 50 Thousand | 50 Thousand | - | - |
Tax Assets | -873.38 Thousand | - | 872.46 Thousand | 872.46 Thousand | - | - |
Other Non Current Assets | 873.38 Thousand | - | -872.46 Thousand | -872.46 Thousand | 600 Thousand | 600 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.04 Million | 150.96 Thousand | 2.04 Million | 2.37 Million | 2.13 Million | 1.69 Million |
Total Current Liabilities | 2.04 Million | 150.96 Thousand | 2.04 Million | 2.37 Million | 2.13 Million | 1.69 Million |
Account Payables | - | - | - | - | - | 258.19 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 354.53 Thousand | 180.96 Thousand | 354.53 Thousand | 313.35 Thousand | 912.18 Thousand | 929.45 Thousand |
Deferred Revenue | - | - | - | - | - | 1.00 |
Other Current Liabilities | 1.69 Million | -30 Thousand | 1.69 Million | 2.06 Million | 1.22 Million | 503.41 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 239.76 Thousand | -66.7 Thousand | 239.76 Thousand | 725.49 Thousand | 278.76 Thousand | 1.43 Million |
Stock Holders Equity | 239.76 Thousand | -66.7 Thousand | 239.76 Thousand | 725.49 Thousand | 278.76 Thousand | 1.43 Million |
Common Stock | 8302.00 | 14.29 Thousand | 8312.00 | 6852.00 | 6442.00 | 2070.00 |
Retained Earnings | -1.17 Million | -1.95 Million | -1.17 Million | -542.68 Thousand | -869.4 Thousand | 431.93 Thousand |
Accumulated other comprehensive income | -8302.00 | -14.28 Thousand | -8312.00 | -6852.00 | -6442.00 | -2069.00 |
Common Stock Equity | 239.76 Thousand | -66.7 Thousand | 239.76 Thousand | 725.49 Thousand | 278.76 Thousand | 1.43 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 50 Thousand | - | 50 Thousand | 50 Thousand | - | - |
Total Debt | 354.53 Thousand | 180.96 Thousand | 354.53 Thousand | 313.35 Thousand | 912.18 Thousand | 929.45 Thousand |
Net Debt | 354.53 Thousand | 146.7 Thousand | 354.53 Thousand | -1.05 Million | 701.94 Thousand | 549.27 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.28 Million | 2.28 Million | 98.51 Thousand | 150.7 Thousand | 83.64 Thousand | 84.25 Thousand |
Total Current Assets | 972.75 Thousand | 972.75 Thousand | 98.51 Thousand | 150.7 Thousand | 83.64 Thousand | 84.25 Thousand |
Cash And Short Term Investments | - | - | 98.51 Thousand | 100.7 Thousand | 33.64 Thousand | 34.25 Thousand |
Cash and Cash Equivalents | - | - | 98.51 Thousand | 100.7 Thousand | 33.64 Thousand | 34.25 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 972.75 Thousand | 972.75 Thousand | - | 50 Thousand | 50 Thousand | 50 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 1.31 Million | 1.31 Million | - | - | - | - |
Net PPE | 388.94 Thousand | 388.94 Thousand | - | - | - | - |
Good Will And Intangible Assets | 873.38 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 873.38 Thousand | - | - | - | - | - |
Long-Term Investments | 50 Thousand | 50 Thousand | - | - | - | - |
Tax Assets | -873.38 Thousand | - | - | - | - | - |
Other Non Current Assets | 873.38 Thousand | 873.38 Thousand | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.04 Million | 2.04 Million | 199 Thousand | 150.96 Thousand | 152.64 Thousand | 150.96 Thousand |
Total Current Liabilities | 2.04 Million | 2.04 Million | 199 Thousand | 150.96 Thousand | 152.64 Thousand | 150.96 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 354.53 Thousand | 354.53 Thousand | 199 Thousand | 150 Thousand | 150 Thousand | 180.96 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.69 Million | 1.69 Million | - | 960.00 | 2640.00 | -30 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 239.76 Thousand | 239.76 Thousand | -69.08 Thousand | -69.08 Thousand | -68.99 Thousand | -66.7 Thousand |
Stock Holders Equity | 239.76 Thousand | 239.76 Thousand | -69.08 Thousand | -69.08 Thousand | -68.99 Thousand | -66.7 Thousand |
Common Stock | 8302.00 | 8302.00 | 123.57 Thousand | 24.95 Thousand | 24.95 Thousand | 14.29 Thousand |
Retained Earnings | -1.17 Million | -1.17 Million | -2.22 Million | -2.12 Million | -2.38 Million | -1.95 Million |
Accumulated other comprehensive income | -8302.00 | -8302.00 | -161.25 Thousand | -102.02 Thousand | -24.95 Thousand | -14.28 Thousand |
Common Stock Equity | 239.76 Thousand | 239.76 Thousand | -69.08 Thousand | -69.08 Thousand | -68.99 Thousand | -66.7 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 50 Thousand | 50 Thousand | - | - | - | - |
Total Debt | 354.53 Thousand | 354.53 Thousand | 199 Thousand | 150 Thousand | 150 Thousand | 180.96 Thousand |
Net Debt | 354.53 Thousand | 354.53 Thousand | 100.48 Thousand | 49.29 Thousand | 116.35 Thousand | 146.7 Thousand |
KJL
TERRNT-B
300738
GAPW-B
RFII
APMCF