SEK 0.16
(1.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 60.22 Million | 89.43 Million | 115.9 Million | 60.79 Million | 26.35 Million | 29.25 Million |
Total Current Assets | 32.37 Million | 29.86 Million | 66.85 Million | 46.12 Million | 13.84 Million | 14.83 Million |
Cash And Short Term Investments | 29 Million | 26.71 Million | 62.78 Million | 44.49 Million | 11.56 Million | 11.23 Million |
Cash and Cash Equivalents | 29 Million | 26.71 Million | 62.78 Million | 44.49 Million | 11.56 Million | 11.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.08 Million | 1.11 Million | 1.26 Million | 897 Thousand | 1.32 Million | 3.12 Million |
Inventory | 1.00 | - | 1.00 | - | 1.41 Million | -3.12 Million |
Other Current Assets | 2.28 Million | 2.03 Million | 2.8 Million | 730 Thousand | -469 Thousand | 3.59 Million |
Total Non-Current Assets | 27.85 Million | 59.56 Million | 49.04 Million | 14.67 Million | 12.51 Million | 14.42 Million |
Net PPE | 3.42 Million | 4.18 Million | 2.34 Million | 2.36 Million | 2.46 Million | - |
Good Will And Intangible Assets | 18.83 Million | 17.29 Million | 14.04 Million | 12.3 Million | 10.04 Million | 14.42 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 18.83 Million | 17.29 Million | 14.04 Million | 12.3 Million | 10.04 Million | 14.42 Million |
Long-Term Investments | 5.59 Million | 38.08 Million | 32.65 Million | - | - | - |
Tax Assets | -164 Thousand | -38.08 Million | -32.65 Million | - | - | - |
Other Non Current Assets | 165 Thousand | 38.08 Million | 32.66 Million | 1000.00 | 1000.00 | 1000.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 31.47 Million | 41.05 Million | 42.36 Million | 16.87 Million | 15.05 Million | 6.45 Million |
Total Current Liabilities | 29.08 Million | 37.83 Million | 5.9 Million | 15.13 Million | 7.84 Million | 6.45 Million |
Account Payables | 1.17 Million | 1.22 Million | 1.99 Million | 2.1 Million | 2.78 Million | 2.33 Million |
Tax Payables | 6.35 Million | 390 Thousand | 232 Thousand | 353 Thousand | 635 Thousand | 856 Thousand |
Short Term Debt | 16.49 Million | 33.24 Million | 457 Thousand | 6.76 Million | 1.12 Million | - |
Deferred Revenue | 38 Thousand | - | 2.64 Million | 4.15 Million | 3.52 Million | - |
Other Current Liabilities | 11.36 Million | 3.36 Million | 803 Thousand | 2.11 Million | 410 Thousand | 4.11 Million |
Total Non Current Liabilities | 2.39 Million | 3.22 Million | 36.46 Million | 1.74 Million | 7.2 Million | - |
Long-Term Debt | 2.39 Million | 3.22 Million | 36.46 Million | 1.74 Million | 7.2 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.74 Million | 48.38 Million | 73.53 Million | 43.91 Million | 11.3 Million | 22.8 Million |
Stock Holders Equity | 28.74 Million | 48.38 Million | 73.53 Million | 43.91 Million | 11.3 Million | 22.8 Million |
Common Stock | 7.55 Million | 3.26 Million | 3.14 Million | 2.17 Million | 50.5 Million | 24.21 Million |
Retained Earnings | -428.15 Million | -355 Million | -322.71 Million | -277.98 Million | -332.48 Million | -285.8 Million |
Accumulated other comprehensive income | -7000.00 | -32.28 Million | -44.73 Million | -34.88 Million | -4000.00 | -4000.00 |
Common Stock Equity | 28.74 Million | 48.38 Million | 73.53 Million | 43.91 Million | 11.3 Million | 22.8 Million |
Capital Lease Obligation | 2.39 Million | 4.04 Million | 1.97 Million | 2.35 Million | 2.67 Million | - |
Total Investments | 5.59 Million | 38.08 Million | 32.65 Million | - | - | - |
Total Debt | 18.89 Million | 36.46 Million | 36.92 Million | 8.51 Million | 8.33 Million | - |
Net Debt | -10.11 Million | 9.75 Million | -25.86 Million | -35.98 Million | -3.23 Million | -11.23 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 53.65 Million | 61.47 Million | 60.22 Million | 60.22 Million | 96.93 Million | 99.58 Million |
Total Current Assets | 24.4 Million | 33.13 Million | 32.37 Million | 32.37 Million | 36.79 Million | 39.09 Million |
Cash And Short Term Investments | 20.86 Million | 28.91 Million | 29 Million | 29 Million | 34.17 Million | 22.38 Million |
Cash and Cash Equivalents | 20.86 Million | 28.91 Million | 29 Million | 29 Million | 34.17 Million | 22.38 Million |
Short Term Investments | - | - | - | - | -170 Thousand | - |
Net Receivables | 1.04 Million | 1.66 Million | 1.08 Million | 1.08 Million | 584 Thousand | 14.38 Million |
Inventory | 1.00 | - | 1.00 | 1.00 | - | - |
Other Current Assets | 2.49 Million | 2.55 Million | 2.28 Million | 2.28 Million | 2.03 Million | 2.31 Million |
Total Non-Current Assets | 29.25 Million | 28.33 Million | 27.85 Million | 27.85 Million | 60.13 Million | 60.49 Million |
Net PPE | 2.95 Million | 3.16 Million | 3.42 Million | 3.42 Million | 3.69 Million | 3.82 Million |
Good Will And Intangible Assets | 20.69 Million | 19.56 Million | 18.83 Million | 18.83 Million | 18.18 Million | 18.58 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 20.69 Million | 19.56 Million | 18.83 Million | 18.83 Million | 18.18 Million | 18.58 Million |
Long-Term Investments | 5.59 Million | 5.6 Million | 5.59 Million | 5.59 Million | 38.25 Million | 38.08 Million |
Tax Assets | -20.69 Million | -171 Thousand | -164 Thousand | -164 Thousand | -38.25 Million | -38.08 Million |
Other Non Current Assets | 20.69 Million | 171 Thousand | 165 Thousand | 165 Thousand | 38.25 Million | 38.08 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 23.26 Million | 32.08 Million | 31.47 Million | 31.47 Million | 31.21 Million | 27.15 Million |
Total Current Liabilities | 21.37 Million | 29.93 Million | 29.08 Million | 29.08 Million | 28.56 Million | 24.37 Million |
Account Payables | 1.21 Million | 1.68 Million | 1.17 Million | 1.17 Million | 612 Thousand | 2.08 Million |
Tax Payables | 38 Thousand | 39 Thousand | 6.35 Million | 6.35 Million | - | - |
Short Term Debt | 8.59 Million | 17.48 Million | 16.49 Million | 16.49 Million | 18.39 Million | 17.27 Million |
Deferred Revenue | 38 Thousand | 39 Thousand | 38 Thousand | 38 Thousand | 2.65 Million | 2.54 Million |
Other Current Liabilities | 11.52 Million | 10.72 Million | 11.36 Million | 11.36 Million | 6.91 Million | 2.47 Million |
Total Non Current Liabilities | 1.89 Million | 2.14 Million | 2.39 Million | 2.39 Million | 2.64 Million | 2.78 Million |
Long-Term Debt | 1.89 Million | 2.14 Million | 2.39 Million | 2.39 Million | 2.64 Million | 2.78 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.39 Million | 29.39 Million | 28.74 Million | 28.74 Million | 65.72 Million | 72.42 Million |
Stock Holders Equity | 30.39 Million | 29.39 Million | 28.74 Million | 28.74 Million | 65.72 Million | 72.42 Million |
Common Stock | 10.71 Million | 8.98 Million | 7.55 Million | 7.55 Million | 6.39 Million | 6.28 Million |
Retained Earnings | -448.48 Million | -437.52 Million | -428.15 Million | -428.15 Million | -385.29 Million | -376.55 Million |
Accumulated other comprehensive income | -30 Thousand | 3000.00 | -7000.00 | -7000.00 | 9000.00 | 22 Thousand |
Common Stock Equity | 30.39 Million | 29.39 Million | 28.74 Million | 28.74 Million | 65.72 Million | 72.42 Million |
Capital Lease Obligation | 1.89 Million | 2.14 Million | 2.39 Million | 2.39 Million | 3.58 Million | 3.64 Million |
Total Investments | 5.59 Million | 5.6 Million | 5.59 Million | 5.59 Million | 38.08 Million | 38.08 Million |
Total Debt | 10.48 Million | 19.62 Million | 18.89 Million | 18.89 Million | 21.03 Million | 20.05 Million |
Net Debt | -10.37 Million | -9.28 Million | -10.11 Million | -10.11 Million | -13.14 Million | -2.33 Million |
300738
YAHOF
NYXH
APMCF
XCPL
KJL