Gapwaves AB (publ) (GAPW-B.ST)
SEK 12.9
(0.0%)
SEK 12.9
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 27.51 Million | 64.02 Million | 34.86 Million | 16.26 Million | 16.09 Million | 1.76 Million |
| Cost of Revenue | 49.91 Million | 20.84 Million | 13.02 Million | 6.74 Million | 452 Thousand | -5.95 Million |
| Gross Profit | -22.4 Million | 43.18 Million | 21.83 Million | 9.52 Million | 15.64 Million | 7.71 Million |
| Operating Expenses | 48.89 Million | 67.16 Million | 58.34 Million | 51.61 Million | 51.36 Million | 51.45 Million |
| Selling, General and Administrative Expenses | 46.36 Million | 29.24 Million | 31.69 Million | 25.79 Million | 23.9 Million | 21.1 Million |
| Research and Development Expenses | 2.53 Million | 4.2 Million | 4.53 Million | 4.38 Million | 3.76 Million | 7.57 Million |
| Other Expenses | - | 67.16 Million | 26.64 Million | 25.82 Million | 27.45 Million | 30.34 Million |
| Cost and Expenses | 98.81 Million | 88 Million | 71.37 Million | 58.35 Million | 51.81 Million | 45.5 Million |
| Operating Income | -71.3 Million | -23.98 Million | -36.51 Million | -42.09 Million | -35.65 Million | -43.73 Million |
| Interest Expense | 1000.00 | 56 Thousand | 72 Thousand | 74 Thousand | 230 Thousand | 250 Thousand |
| Income Tax Expense | -3000.00 | -4.32 Million | 5.93 Million | 74 Thousand | 230 Thousand | 243 Thousand |
| Earnings before Tax | -69.23 Million | -19.65 Million | -36.31 Million | -44.32 Million | -35.88 Million | -43.98 Million |
| Net Income | -69.23 Million | -15.33 Million | -36.31 Million | -44.39 Million | -36.11 Million | -43.98 Million |
| Earnings Per Share Basic | -2.22 | -0.49 | -1.18 | -1.62 | -1.44 | -2.01 |
| Earnings Per Share Diluted | -2.22 | -0.49 | -1.18 | -1.62 | -1.44 | -2.01 |
| Weighted Average Shares Outstanding | 31.14 Million | 31.14 Million | 30.71 Million | 27.38 Million | 25 Million | 21.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.14 Million | 31.14 Million | 30.71 Million | 27.38 Million | 25 Million | 21.88 Million |
| Gross Margin | -0.81 | 0.67 | 0.63 | 0.59 | 0.97 | 4.38 |
| EBIT Margin | -2.04 | -0.18 | -0.87 | -2.38 | -1.91 | -19.99 |
| Profit Margin | -2.52 | -0.24 | -1.04 | -2.73 | -2.24 | -24.96 |
| EBITDA | -55.99 Million | -14.19 Million | -34.87 Million | -43.05 Million | -34.52 Million | -42.79 Million |
| Earnings Before Tax Margin | -2.59 | -0.37 | -1.05 | -2.59 | -2.22 | -24.82 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 18.37 Million | 14.48 Million | 15.61 Million | 27.51 Million | 6.67 Million | 7.04 Million |
| Cost of Revenue | 27.65 Million | 25.81 Million | 27.41 Million | 86.94 Million | 22.72 Million | 2.71 Million |
| Gross Profit | -9.28 Million | -11.33 Million | -11.8 Million | -59.43 Million | -16.04 Million | 4.33 Million |
| Operating Expenses | - | 21.1 Million | 21.31 Million | 2.53 Million | 20.23 Million | 16.05 Million |
| Selling, General and Administrative Expenses | - | 7.11 Million | 7.05 Million | - | 7.25 Million | 6.91 Million |
| Research and Development Expenses | - | - | - | - | 2.53 Million | - |
| Other Expenses | - | 4.83 Million | - | - | - | - |
| Cost and Expenses | 27.65 Million | 25.81 Million | 27.41 Million | 89.47 Million | 22.72 Million | 18.77 Million |
| Operating Income | -9.28 Million | -11.33 Million | -11.8 Million | -61.96 Million | -16.04 Million | -17.78 Million |
| Interest Expense | - | 1.1 Million | 91 Thousand | 1000.00 | 1000.00 | - |
| Income Tax Expense | 4.46 Million | 3.68 Million | 4.19 Million | -3000.00 | 4.53 Million | -4000.00 |
| Earnings before Tax | -8.35 Million | -10.71 Million | -9.43 Million | -54.76 Million | -15.23 Million | -17.78 Million |
| Net Income | -11.89 Million | -14.4 Million | -13.62 Million | -69.23 Million | -19.76 Million | -17.77 Million |
| Earnings Per Share Basic | -0.38 | -0.46 | -0.44 | - | -0.63 | -0.57 |
| Earnings Per Share Diluted | -0.38 | -0.46 | -0.44 | - | -0.63 | -0.57 |
| Weighted Average Shares Outstanding | 31.14 Million | 31.14 Million | 31.14 Million | 31.14 Million | 31.14 Million | 31.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.14 Million | 31.14 Million | 31.14 Million | 31.14 Million | 31.14 Million | 31.14 Million |
| Gross Margin | -0.51 | -0.78 | -0.76 | -2.16 | -2.40 | 0.62 |
| EBIT Margin | -0.36 | -0.65 | -0.64 | - | -2.10 | -2.23 |
| Profit Margin | -0.65 | -0.99 | -0.87 | -2.52 | -2.96 | -2.52 |
| EBITDA | -6.53 Million | -9.47 Million | -9.91 Million | - | -14.05 Million | -15.68 Million |
| Earnings Before Tax Margin | -0.51 | -0.78 | -0.76 | -2.25 | -2.40 | -2.52 |
RFII
APMCF
XCPL
WIG1
002632
RGSG