USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 7327.46 | - | - | - | 2337.80 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | 7327.46 | - | - | - | 2337.80 |
Operating Expenses | 9317.29 | 13.43 Thousand | 7688.86 | 9028.12 | 10.1 Thousand | 5373.73 |
Selling, General and Administrative Expenses | 9317.29 | 13.43 Thousand | 7688.86 | 9028.12 | 10.1 Thousand | 5373.73 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 9317.29 | 13.43 Thousand | 7688.86 | 9028.12 | 10.1 Thousand | 5373.73 |
Operating Income | -9320.00 | -6110.00 | -7690.00 | -9030.00 | -10.1 Thousand | -3040.00 |
Interest Expense | 86.29 | 147.66 | 120.09 | 123.92 | 125.09 | 333.01 |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -9600.71 | -4832.52 | -7911.78 | -12.67 Thousand | -10.08 Thousand | -1118.50 |
Net Income | -9600.71 | -4832.52 | -7911.78 | -12.67 Thousand | -10.08 Thousand | -1118.50 |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 78.8 Million | 78.74 Million | 78.74 Million | 78.74 Million | 78.74 Million | 78.74 Million |
Weighted Average Shares Outstanding (Diluted) | 78.8 Million | 78.74 Million | 78.74 Million | 78.74 Million | 78.74 Million | 78.74 Million |
Gross Margin | - | 1.00 | - | - | - | 1.00 |
EBIT Margin | - | -0.83 | - | - | - | -1.30 |
Profit Margin | - | -0.66 | - | - | - | -0.48 |
EBITDA | -9517.29 | -4687.37 | -7791.54 | -12.55 Thousand | -9957.64 | -785.93 |
Earnings Before Tax Margin | - | -0.83 | - | - | - | -1.30 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 100.47 | - | 249.80 | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 100.47 | - | 249.80 | - | - | - |
Operating Expenses | 6355.33 | 1946.42 | 661.32 | 9317.29 | 345.36 | 5747.99 |
Selling, General and Administrative Expenses | 6355.33 | 1946.42 | 661.32 | - | 345.36 | 5747.99 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6355.33 | 1946.42 | 661.32 | 9317.29 | 345.36 | 5747.99 |
Operating Income | -6254.85 | -1950.00 | -410.00 | -9320.00 | -350.00 | -5750.00 |
Interest Expense | 13.40 | 19.77 | 19.72 | 86.29 | 19.51 | 19.64 |
Income Tax Expense | - | - | -43.27 Thousand | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand |
Earnings before Tax | -6968.89 | -2409.63 | 456.22 | -9600.71 | -1528.45 | -5181.17 |
Net Income | -6968.89 | -2409.63 | 456.22 | -9600.71 | -1528.45 | -5181.17 |
Earnings Per Share Basic | -0.00 | - | - | - | - | -0.00 |
Earnings Per Share Diluted | -0.00 | - | - | - | - | -0.00 |
Weighted Average Shares Outstanding | 79.13 Million | 78.8 Million | 78.8 Million | 78.8 Million | 78.8 Million | 78.74 Million |
Weighted Average Shares Outstanding (Diluted) | 79.13 Million | 78.8 Million | 78.8 Million | 78.8 Million | 78.8 Million | 78.74 Million |
Gross Margin | 1.00 | - | 1.00 | - | - | - |
EBIT Margin | -69.22 | - | -1.64 | - | - | - |
Profit Margin | -69.36 | - | 1.83 | - | - | - |
EBITDA | -6954.85 | -1950.00 | -410.00 | - | -350.00 | -5750.00 |
Earnings Before Tax Margin | -62.25 | - | -1.64 | - | - | - |
GAPW-B
RFII
APMCF
REPRO
WIG1
002632