Repro India Limited (REPRO.NS)
INR 583.75
(-0.26%)
INR 583.75
(-0.26%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.79 Billion | 4.21 Billion | 2.76 Billion | 1.34 Billion | 3.57 Billion | 3.88 Billion |
| Cost of Revenue | 2.72 Billion | 2.26 Billion | 1.52 Billion | 723.28 Million | 1.85 Billion | 2.2 Billion |
| Gross Profit | 2.07 Billion | 1.95 Billion | 1.23 Billion | 623.45 Million | 1.72 Billion | 1.68 Billion |
| Operating Expenses | 352.4 Million | 1.77 Billion | 1.36 Billion | 944.85 Million | 1.3 Billion | 1.13 Billion |
| Selling, General and Administrative Expenses | 161.6 Million | 182.8 Million | 163.3 Million | 70.4 Million | 243.81 Million | 227.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.77 Billion | 9.7 Million | 2.8 Million | 2.55 Million | 5.46 Million | 410 Thousand |
| Cost and Expenses | 4.56 Billion | 4.03 Billion | 2.89 Billion | 1.66 Billion | 3.16 Billion | 3.34 Billion |
| Operating Income | 232.5 Million | 195.3 Million | -139.6 Million | -333.1 Million | 262.82 Million | 305.05 Million |
| Interest Expense | 97.3 Million | 107.8 Million | 107.1 Million | 133.57 Million | 90.84 Million | 96.22 Million |
| Income Tax Expense | 23.7 Million | -700 Thousand | -8.9 Million | -31.55 Million | -12.86 Million | -45.2 Million |
| Earnings before Tax | 144.7 Million | 86.5 Million | -240.8 Million | -465.33 Million | 175.13 Million | 190.59 Million |
| Net Income | 121 Million | -87.3 Million | -231.9 Million | -433.78 Million | 187.99 Million | 235.79 Million |
| Earnings Per Share Basic | 8.46 | -6.86 | -18.73 | -35.88 | 15.94 | 20.51 |
| Earnings Per Share Diluted | 8.46 | -6.86 | -18.73 | -35.88 | 15.94 | 20.51 |
| Weighted Average Shares Outstanding | 14.29 Million | 12.72 Million | 12.38 Million | 12.08 Million | 11.79 Million | 11.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.29 Million | 12.72 Million | 12.38 Million | 12.08 Million | 11.79 Million | 11.49 Million |
| Gross Margin | 0.43 | 0.46 | 0.45 | 0.46 | 0.48 | 0.43 |
| EBIT Margin | 0.11 | 0.10 | 0.05 | -0.04 | 0.17 | 0.17 |
| Profit Margin | 0.03 | -0.02 | -0.08 | -0.32 | 0.05 | 0.06 |
| EBITDA | 538.7 Million | 446.7 Million | 141.9 Million | -41.45 Million | 467.47 Million | 435.19 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | -0.05 | -0.25 | 0.07 | 0.08 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.12 Billion | 4.79 Billion | 1.27 Billion | 1.15 Billion | 1.16 Billion | 1.19 Billion |
| Cost of Revenue | 807.2 Million | 2.65 Billion | 743.1 Million | 595.3 Million | 645.5 Million | 670.3 Million |
| Gross Profit | 315.7 Million | 2.14 Billion | 528.4 Million | 563.8 Million | 523.2 Million | 525 Million |
| Operating Expenses | 298.2 Million | 1.91 Billion | 461.8 Million | 507 Million | 481.2 Million | 468.7 Million |
| Selling, General and Administrative Expenses | 298.2 Million | - | 286.8 Million | 332.3 Million | 107.2 Million | 95.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.3 Million | 21.5 Million | 8.3 Million | 700 Thousand | 9 Million | 800 Thousand |
| Cost and Expenses | 1.1 Billion | 4.57 Billion | 1.2 Billion | 1.1 Billion | 1.12 Billion | 1.13 Billion |
| Operating Income | 17.5 Million | 242 Million | 74.9 Million | 57.5 Million | 42 Million | 56.3 Million |
| Interest Expense | 21.4 Million | 97.3 Million | 21.2 Million | 17.1 Million | 31.1 Million | 26.3 Million |
| Income Tax Expense | 100 Thousand | 23.7 Million | 22.9 Million | 74.43 Million | 400 Thousand | 400 Thousand |
| Earnings before Tax | 1.4 Million | 144.7 Million | 53.7 Million | 40.4 Million | 19.9 Million | 30.8 Million |
| Net Income | 1.3 Million | 121 Million | 30.8 Million | 40.4 Million | 19.5 Million | 30.4 Million |
| Earnings Per Share Basic | 0.09 | - | 2.16 | 2.83 | 1.37 | 2.30 |
| Earnings Per Share Diluted | 0.09 | - | 2.13 | 2.79 | 1.37 | 2.28 |
| Weighted Average Shares Outstanding | 14.29 Million | 14.27 Million | 14.27 Million | 14.27 Million | 14.26 Million | 13.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.29 Million | 14.48 Million | 14.48 Million | 14.48 Million | 14.26 Million | 13.33 Million |
| Gross Margin | 0.28 | 0.45 | 0.42 | 0.49 | 0.45 | 0.44 |
| EBIT Margin | 0.08 | - | 0.12 | 0.11 | 0.11 | 0.11 |
| Profit Margin | 0.00 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 |
| EBITDA | 93.3 Million | - | 150.1 Million | 131.9 Million | 125.2 Million | 130.1 Million |
| Earnings Before Tax Margin | 0.02 | 0.05 | 0.06 | 0.05 | 0.04 | 0.05 |
WIG1
002632
RGSG
METCL
MLPRX
601515