USD 6.12
(1.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.34 Million | 3.08 Million | 852 Thousand | 69 Thousand | - | - |
Cost of Revenue | 1.65 Million | 1.15 Million | 303 Thousand | 30 Thousand | 433 Thousand | 2.52 Million |
Gross Profit | 2.69 Million | 1.93 Million | 549 Thousand | 39 Thousand | -433 Thousand | -2.52 Million |
Operating Expenses | 47.79 Million | 34.43 Million | 26.79 Million | 11.26 Million | 6.51 Million | 8.45 Million |
Selling, General and Administrative Expenses | 20.64 Million | 18.85 Million | 11.11 Million | 11.34 Million | 5.37 Million | 4.34 Million |
Research and Development Expenses | 27.65 Million | 15.86 Million | 5.95 Million | 2.91 Million | 2.02 Million | 1.72 Million |
Other Expenses | -507 Thousand | -283 Thousand | 9.72 Million | -2.99 Million | -882 Thousand | 2.81 Million |
Cost and Expenses | 49.45 Million | 35.58 Million | 27.09 Million | 11.29 Million | 6.51 Million | 8.45 Million |
Operating Income | -45.1 Million | -32.49 Million | -26.24 Million | -11.22 Million | -6.51 Million | -8.45 Million |
Interest Expense | 1.2 Million | 4.32 Million | 2.07 Million | 198 Thousand | 50 Thousand | 29 Thousand |
Income Tax Expense | -1.44 Million | 1.16 Million | 2.98 Million | 93 Thousand | 70 Thousand | 41 Thousand |
Earnings before Tax | -44.65 Million | -30.05 Million | -24.63 Million | -12.15 Million | -7.18 Million | -9.03 Million |
Net Income | -43.21 Million | -31.22 Million | -27.61 Million | -12.24 Million | -7.25 Million | -9.07 Million |
Earnings Per Share Basic | -1.55 | -1.21 | -1.16 | -0.68 | -0.34 | -0.43 |
Earnings Per Share Diluted | -1.55 | -1.21 | -1.16 | -0.68 | -0.34 | -0.43 |
Weighted Average Shares Outstanding | 27.96 Million | 25.81 Million | 23.79 Million | 18.09 Million | 21.42 Million | 20.89 Million |
Weighted Average Shares Outstanding (Diluted) | 27.96 Million | 25.81 Million | 23.79 Million | 18.09 Million | 21.42 Million | 20.89 Million |
Gross Margin | 0.62 | 0.63 | 0.64 | 0.57 | - | - |
EBIT Margin | -9.96 | -8.35 | -26.49 | -164.83 | - | - |
Profit Margin | -9.94 | -10.12 | -32.42 | -177.46 | - | - |
EBITDA | -43.28 Million | -27.88 Million | -24.58 Million | -10.6 Million | -6.65 Million | -8.83 Million |
Earnings Before Tax Margin | -10.37 | -10.54 | -30.80 | -162.67 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 771 Thousand | 1.22 Million | 4.34 Million | 1.82 Million | 976 Thousand | 1.1 Million |
Cost of Revenue | 941 Thousand | 1.06 Million | 4.01 Million | 1.45 Million | 336 Thousand | 419 Thousand |
Gross Profit | -170 Thousand | 156 Thousand | 332 Thousand | 374 Thousand | 640 Thousand | 688 Thousand |
Operating Expenses | 13.19 Million | 12.56 Million | 45.97 Million | 11.49 Million | 11.62 Million | 12.57 Million |
Selling, General and Administrative Expenses | 6.07 Million | 5.69 Million | - | 4.58 Million | 4.8 Million | 5.94 Million |
Research and Development Expenses | 7.12 Million | 6.86 Million | - | 6.9 Million | 6.56 Million | 6.61 Million |
Other Expenses | -58 Thousand | - | - | - | - | - |
Cost and Expenses | 14.13 Million | 13.62 Million | 49.99 Million | 12.94 Million | 11.96 Million | 12.99 Million |
Operating Income | -13.36 Million | -12.4 Million | -45.64 Million | -11.11 Million | -10.98 Million | -11.88 Million |
Interest Expense | 1.44 Million | 359 Thousand | 1.2 Million | 47 Thousand | 65 Thousand | 50 Thousand |
Income Tax Expense | 441 Thousand | 110 Thousand | -1.44 Million | -326 Thousand | -2.22 Million | 928 Thousand |
Earnings before Tax | -12.68 Million | -11.79 Million | -44.65 Million | -11.21 Million | -9.84 Million | -11.86 Million |
Net Income | -13.12 Million | -11.9 Million | -43.21 Million | -10.89 Million | -7.61 Million | -12.79 Million |
Earnings Per Share Basic | -0.43 | -0.42 | - | -0.38 | -0.27 | -0.45 |
Earnings Per Share Diluted | -0.43 | -0.42 | - | -0.38 | -0.27 | -0.45 |
Weighted Average Shares Outstanding | 30.74 Million | 28.67 Million | 27.96 Million | 28.67 Million | 28.66 Million | 28.6 Million |
Weighted Average Shares Outstanding (Diluted) | 30.74 Million | 28.67 Million | 27.96 Million | 28.67 Million | 28.66 Million | 28.6 Million |
Gross Margin | -0.22 | 0.13 | 0.08 | 0.21 | 0.66 | 0.62 |
EBIT Margin | -16.48 | -9.66 | - | -5.70 | -10.10 | -9.93 |
Profit Margin | -17.02 | -9.75 | -9.94 | -5.97 | -7.80 | -11.56 |
EBITDA | -12.7 Million | -11.79 Million | - | -10.39 Million | -9.85 Million | -10.99 Million |
Earnings Before Tax Margin | -17.33 | -10.16 | -10.50 | -6.09 | -11.26 | -10.73 |
002013
GKB
EQVA
TERRNT-B
300738
YAHOF