Eqva ASA (EQVA.OL)
NOK 4.89
(3.38%)
NOK 4.89
(3.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 659.34 Million | 456.43 Million | 902.89 Million | 2.32 Billion | 2.23 Billion | 2.36 Billion |
| Cost of Revenue | 563.9 Million | 228.75 Million | 636.95 Million | 1.71 Billion | 1.87 Billion | 1.8 Billion |
| Gross Profit | 95.43 Million | 227.67 Million | 265.93 Million | 602.62 Million | 359.48 Million | 563.55 Million |
| Operating Expenses | 84.95 Million | 246.87 Million | 214.45 Million | 527.72 Million | 573.78 Million | 714.91 Million |
| Selling, General and Administrative Expenses | 31.82 Million | 36.88 Million | 27.53 Million | 103.71 Million | 63.63 Million | 38.97 Million |
| Research and Development Expenses | - | - | - | 15.98 Million | 12.67 Million | 35.81 Million |
| Other Expenses | 53.13 Million | 4.07 Million | 7.29 Million | - | 3.5 Million | 9.75 Million |
| Cost and Expenses | 648.86 Million | 475.63 Million | 851.4 Million | 2.24 Billion | 2.45 Billion | 2.52 Billion |
| Operating Income | 10.47 Million | -19.2 Million | 51.48 Million | 74.9 Million | -367.6 Million | -151.35 Million |
| Interest Expense | 27.02 Million | 11.21 Million | 3.31 Million | 22.76 Million | 23.8 Million | 17.87 Million |
| Income Tax Expense | 1.09 Million | -15.79 Million | -957 Thousand | -22.94 Million | 38.72 Million | -8.54 Million |
| Earnings before Tax | -18.79 Million | -35.44 Million | 91.71 Million | 63.29 Million | -442.22 Million | -203.89 Million |
| Net Income | -23.73 Million | -21.41 Million | 347.2 Million | 84.9 Million | -366.77 Million | -192.72 Million |
| Earnings Per Share Basic | -0.33 | -0.30 | 14.01 | 3.43 | -14.80 | -7.78 |
| Earnings Per Share Diluted | -0.33 | -0.30 | 14.01 | 3.43 | -14.80 | -7.78 |
| Weighted Average Shares Outstanding | 71.91 Million | 71.66 Million | 24.78 Million | 24.78 Million | 24.78 Million | 24.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.98 Million | 71.66 Million | 24.78 Million | 24.78 Million | 24.78 Million | 24.78 Million |
| Gross Margin | 0.14 | 0.50 | 0.29 | 0.26 | 0.16 | 0.24 |
| EBIT Margin | 0.04 | -0.02 | 0.12 | 0.06 | -0.07 | -0.05 |
| Profit Margin | -0.04 | -0.05 | 0.38 | 0.04 | -0.16 | -0.08 |
| EBITDA | 26.4 Million | -26.76 Million | 102.69 Million | 51.86 Million | -306.26 Million | -109.28 Million |
| Earnings Before Tax Margin | 0.02 | -0.04 | 0.06 | 0.03 | -0.16 | -0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 214.29 Million | 257.49 Million | 82.22 Million | 659.34 Million | 152.73 Million | 224.23 Million |
| Cost of Revenue | 131.18 Million | 186.32 Million | 56.97 Million | 563.9 Million | 135.04 Million | 201.05 Million |
| Gross Profit | 83.1 Million | 71.17 Million | 25.25 Million | 95.43 Million | 17.68 Million | 23.17 Million |
| Operating Expenses | 71.58 Million | 28.56 Million | 15.3 Million | 84.95 Million | 22.51 Million | 23.43 Million |
| Selling, General and Administrative Expenses | 24.18 Million | 29.13 Million | 24.04 Million | - | 21.62 Million | 26.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 36.33 Million | 575 Thousand | 8.73 Million | 10.84 Million | -892 Thousand | 2.83 Million |
| Cost and Expenses | 202.77 Million | 214.88 Million | 72.27 Million | 648.86 Million | 157.56 Million | 224.49 Million |
| Operating Income | 11.51 Million | 42.61 Million | 9.94 Million | 10.47 Million | -4.82 Million | -263 Thousand |
| Interest Expense | 813 Thousand | 8.13 Million | 14.61 Million | 19.67 Million | 15.44 Million | 673 Thousand |
| Income Tax Expense | -356 Thousand | 251 Thousand | 1.09 Million | 1.09 Million | 1.47 Million | 881 Thousand |
| Earnings before Tax | 9.74 Million | 34.97 Million | 1.34 Million | -15.73 Million | -19.52 Million | -627 Thousand |
| Net Income | 9.14 Million | 34.72 Million | 1.55 Million | -23.73 Million | -21 Million | -1.5 Million |
| Earnings Per Share Basic | 0.13 | 0.48 | 0.02 | - | -0.29 | -0.02 |
| Earnings Per Share Diluted | 0.13 | 0.48 | 0.02 | - | -0.29 | -0.02 |
| Weighted Average Shares Outstanding | 72.33 Million | 72.33 Million | 71.38 Million | 71.38 Million | 71.4 Million | 71.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 72.33 Million | 72.33 Million | 71.38 Million | 71.38 Million | 71.4 Million | 71.4 Million |
| Gross Margin | 0.39 | 0.28 | 0.31 | 0.14 | 0.12 | 0.10 |
| EBIT Margin | 0.07 | 0.18 | 0.20 | - | -0.02 | 0.02 |
| Profit Margin | 0.04 | 0.13 | 0.02 | -0.04 | -0.14 | -0.01 |
| EBITDA | 14.46 Million | 47.07 Million | 16.79 Million | - | -3.3 Million | 3.69 Million |
| Earnings Before Tax Margin | 0.05 | 0.17 | 0.12 | 0.02 | -0.03 | -0.00 |
BOMBF
AOC
039130
NYXH
002013
GKB