SkiStar AB (publ) (SKIS-B.ST)
SEK 164.5
(1.92%)
SEK 164.5
(1.92%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.69 Billion | 4.28 Billion | 4.09 Billion | 2.75 Billion | 2.36 Billion | 2.67 Billion |
| Cost of Revenue | 1.07 Billion | 1.17 Billion | 1 Billion | 902.97 Million | 346.01 Million | 347.35 Million |
| Gross Profit | 3.62 Billion | 3.1 Billion | 3.09 Billion | 1.84 Billion | 2.01 Billion | 2.32 Billion |
| Operating Expenses | 2.88 Billion | 2.5 Billion | 2.28 Billion | 1.62 Billion | 1.62 Billion | 1.73 Billion |
| Selling, General and Administrative Expenses | 2.15 Billion | 2.05 Billion | 1.02 Billion | 667.94 Million | 663.22 Million | 766.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 726.81 Million | -122 Thousand | 1.25 Billion | 956.51 Million | 960.76 Million | 964.68 Million |
| Cost and Expenses | 3.95 Billion | 3.68 Billion | 3.28 Billion | 2.52 Billion | 1.97 Billion | 2.07 Billion |
| Operating Income | 740.26 Million | 603.84 Million | 883.87 Million | 295.75 Million | 394.36 Million | 603.78 Million |
| Interest Expense | 121.33 Million | 83.67 Million | 73.56 Million | 49.99 Million | 51.82 Million | 68.46 Million |
| Income Tax Expense | 124.04 Million | 118.38 Million | 201.11 Million | 12.54 Million | 63.34 Million | 92.84 Million |
| Earnings before Tax | 596.93 Million | 520.17 Million | 865.66 Million | 246.17 Million | 350.05 Million | 553.24 Million |
| Net Income | 473.25 Million | 402.36 Million | 666.52 Million | 238.11 Million | 291.01 Million | 466.3 Million |
| Earnings Per Share Basic | 6.04 | 5.13 | 8.50 | 3.04 | 3.71 | 5.95 |
| Earnings Per Share Diluted | 6.04 | 5.13 | 8.50 | 3.04 | 3.71 | 5.95 |
| Weighted Average Shares Outstanding | 78.37 Million | 78.37 Million | 78.37 Million | 78.37 Million | 78.37 Million | 78.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.37 Million | 78.37 Million | 78.37 Million | 78.37 Million | 78.37 Million | 78.37 Million |
| Gross Margin | 0.77 | 0.73 | 0.76 | 0.67 | 0.85 | 0.87 |
| EBIT Margin | 0.31 | 0.25 | 0.31 | 0.30 | 0.33 | 0.33 |
| Profit Margin | 0.10 | 0.09 | 0.16 | 0.09 | 0.12 | 0.17 |
| EBITDA | 1.46 Billion | 1.22 Billion | 1.29 Billion | 818.64 Million | 762.59 Million | 888.27 Million |
| Earnings Before Tax Margin | 0.16 | 0.14 | 0.22 | 0.11 | 0.17 | 0.23 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 340.18 Million | 1.48 Billion | 2.53 Billion | 220.17 Million | 4.28 Billion | 345.39 Million |
| Cost of Revenue | 80.39 Million | 1.07 Billion | 1.46 Billion | 272.1 Million | 1.17 Billion | 130.11 Million |
| Gross Profit | 259.78 Million | 410 Million | 1.06 Billion | -51.93 Million | 3.1 Billion | 215.28 Million |
| Operating Expenses | 538.41 Million | 418.05 Million | 529.21 Million | 407.34 Million | 2.5 Billion | 450.55 Million |
| Selling, General and Administrative Expenses | 343.75 Million | 581.88 Million | 768.2 Million | 462.18 Million | - | 326.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 194.65 Million | 163.05 Million | - | - | -122 Thousand | - |
| Cost and Expenses | 618.81 Million | 1.07 Billion | 1.46 Billion | 679.44 Million | 3.68 Billion | 580.66 Million |
| Operating Income | -278.63 Million | 410 Million | 1.06 Billion | -464.4 Million | 603.84 Million | -230.4 Million |
| Interest Expense | - | 23.72 Million | 33.64 Million | 20.96 Million | 83.67 Million | 27.96 Million |
| Income Tax Expense | 61.67 Million | 82.42 Million | 214.81 Million | -111.52 Million | 118.38 Million | -51.01 Million |
| Earnings before Tax | -335.09 Million | 390.26 Million | 1.02 Billion | -495.37 Million | 520.17 Million | -258.35 Million |
| Net Income | -273.36 Million | 313.1 Million | 817.12 Million | -383.61 Million | 402.36 Million | -206.99 Million |
| Earnings Per Share Basic | -3.49 | 3.99 | 10.43 | -4.89 | - | -2.64 |
| Earnings Per Share Diluted | -3.49 | 3.99 | 10.43 | -4.89 | - | -2.64 |
| Weighted Average Shares Outstanding | 78.37 Million | 78.37 Million | 78.37 Million | 78.37 Million | 78.37 Million | 78.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.37 Million | 78.37 Million | 78.37 Million | 78.37 Million | 78.37 Million | 78.37 Million |
| Gross Margin | 0.76 | 0.28 | 0.42 | -0.24 | 0.73 | 0.62 |
| EBIT Margin | -0.25 | 0.37 | 0.47 | -1.52 | - | -0.32 |
| Profit Margin | -0.80 | 0.21 | 0.32 | -1.74 | 0.09 | -0.60 |
| EBITDA | -83.97 Million | 548.53 Million | 1.19 Billion | -334.06 Million | - | -110.98 Million |
| Earnings Before Tax Margin | -0.82 | 0.28 | 0.42 | -2.11 | 0.14 | -0.67 |
RHP
DRS
000628
5939
ORISSAMINE
7878