SEK 164.5
(1.92%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.68 Billion | 8.76 Billion | 7.97 Billion | 6.87 Billion | 6.02 Billion | 5.06 Billion |
Total Current Assets | 775.33 Million | 832.4 Million | 613.35 Million | 801.59 Million | 592.37 Million | 550.73 Million |
Cash And Short Term Investments | 24.63 Million | 31.07 Million | 24.61 Million | 26.55 Million | 59.56 Million | 71.25 Million |
Cash and Cash Equivalents | 24.63 Million | 31.07 Million | 24.61 Million | 26.55 Million | 59.56 Million | 71.25 Million |
Short Term Investments | - | -98.23 Million | -108.62 Million | -72.88 Million | -220.29 Million | -245.79 Million |
Net Receivables | 35.18 Million | 410.34 Million | 292.83 Million | 576.35 Million | 253.73 Million | 248.05 Million |
Inventory | 415.02 Million | 390.98 Million | 295.9 Million | 198.67 Million | 229.99 Million | 164.17 Million |
Other Current Assets | 159.37 Million | 1000.00 | 1000.00 | 10 Thousand | 49.07 Million | 67.24 Million |
Total Non-Current Assets | 7.9 Billion | 7.92 Billion | 7.36 Billion | 6.07 Billion | 5.43 Billion | 4.51 Billion |
Net PPE | 6.79 Billion | 6.72 Billion | 6.16 Billion | 5.02 Billion | 4.59 Billion | 3.64 Billion |
Good Will And Intangible Assets | 237.37 Million | 213.29 Million | 197.66 Million | 178.11 Million | 181.6 Million | 191.95 Million |
Good Will | - | 97.47 Million | 102.03 Million | 88.31 Million | 89.94 Million | 96.15 Million |
Intangible Assets | 237.37 Million | 213.29 Million | 95.63 Million | 89.79 Million | 91.66 Million | 95.8 Million |
Long-Term Investments | 827.95 Million | 988.38 Million | 995.05 Million | 869.24 Million | 649.9 Million | 675.83 Million |
Tax Assets | - | -988.38 Million | 1.04 Million | 13.6 Million | 3.16 Million | 1.44 Million |
Other Non Current Assets | 41.86 Million | 988.38 Million | -1.04 Million | -13.6 Million | -3.16 Million | -1.44 Million |
Other Assets | - | - | - | -10 Thousand | - | - |
Total Liabilities | 5.02 Billion | 5.27 Billion | 4.61 Billion | 4.09 Billion | 3.46 Billion | 2.46 Billion |
Total Current Liabilities | 1.88 Billion | 2.01 Billion | 1.23 Billion | 1.42 Billion | 1.11 Billion | 636.49 Million |
Account Payables | 176.99 Million | 188.04 Million | 223.15 Million | 154.35 Million | 147.24 Million | 118.58 Million |
Tax Payables | - | 119.33 Million | 132.53 Million | 63.82 Million | 72.71 Million | 88.12 Million |
Short Term Debt | 945.54 Million | 1.25 Billion | 441.39 Million | 656.96 Million | 551.33 Million | 157.85 Million |
Deferred Revenue | 395.3 Million | 288.39 Million | - | 332.17 Million | 183.07 Million | 192.94 Million |
Other Current Liabilities | 368.14 Million | 285.19 Million | 569.49 Million | 280.83 Million | 231.82 Million | 167.11 Million |
Total Non Current Liabilities | 3.13 Billion | 3.25 Billion | 3.38 Billion | 2.67 Billion | 2.34 Billion | 1.82 Billion |
Long-Term Debt | 973.88 Million | 3.04 Billion | 3.16 Billion | 2.51 Billion | 2.1 Billion | 1.58 Billion |
Deferred Revenue Non Current | 1.68 Billion | 18.4 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 255.53 Million | -2000.00 | 17.33 Million | 30.09 Million | 54.02 Million | 45.76 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.65 Billion | 3.48 Billion | 3.35 Billion | 2.77 Billion | 2.56 Billion | 2.6 Billion |
Stock Holders Equity | 3.65 Billion | 3.48 Billion | 3.35 Billion | 2.75 Billion | 2.51 Billion | 2.54 Billion |
Common Stock | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million |
Retained Earnings | 3.37 Billion | 3.13 Billion | 2.96 Billion | 2.4 Billion | 2.16 Billion | 2.15 Billion |
Accumulated other comprehensive income | -135.31 Million | -69.91 Million | -27.99 Million | -64.39 Million | -73.56 Million | -22.24 Million |
Common Stock Equity | 3.65 Billion | 3.48 Billion | 3.35 Billion | 2.75 Billion | 2.51 Billion | 2.54 Billion |
Capital Lease Obligation | 2.1 Billion | 2.06 Billion | 1.99 Billion | 1.46 Billion | 698.06 Million | - |
Total Investments | 827.95 Million | 890.15 Million | 886.43 Million | 796.35 Million | 429.61 Million | 430.04 Million |
Total Debt | 1.91 Billion | 4.3 Billion | 3.6 Billion | 3.17 Billion | 2.66 Billion | 1.74 Billion |
Net Debt | 1.89 Billion | 4.27 Billion | 3.58 Billion | 3.14 Billion | 2.6 Billion | 1.67 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.68 Billion | 8.82 Billion | 8.84 Billion | 8.92 Billion | 8.76 Billion | 8.76 Billion |
Total Current Assets | 775.33 Million | 718.85 Million | 957.4 Million | 918.93 Million | 832.4 Million | 832.4 Million |
Cash And Short Term Investments | 24.63 Million | 26.3 Million | 104.33 Million | 16.7 Million | 31.07 Million | 31.07 Million |
Cash and Cash Equivalents | 24.63 Million | 26.3 Million | 104.33 Million | 16.7 Million | 31.07 Million | 31.07 Million |
Short Term Investments | - | - | - | -85.05 Million | -98.23 Million | -98.23 Million |
Net Receivables | 35.18 Million | 305.13 Million | 391.7 Million | 375.01 Million | 410.34 Million | 410.34 Million |
Inventory | 415.02 Million | 387.41 Million | 461.35 Million | 527.21 Million | 390.98 Million | 390.98 Million |
Other Current Assets | 159.37 Million | 258.17 Million | 1000.00 | 313.11 Million | 1000.00 | 1000.00 |
Total Non-Current Assets | 7.9 Billion | 8.1 Billion | 7.88 Billion | 8 Billion | 7.92 Billion | 7.92 Billion |
Net PPE | 6.79 Billion | 6.9 Billion | 6.7 Billion | 6.83 Billion | 6.72 Billion | 6.72 Billion |
Good Will And Intangible Assets | 237.37 Million | 239.8 Million | 232.6 Million | 221.91 Million | 213.29 Million | 213.29 Million |
Good Will | - | - | - | - | 97.47 Million | 97.47 Million |
Intangible Assets | 237.37 Million | 239.8 Million | 232.6 Million | 221.91 Million | 213.29 Million | 213.29 Million |
Long-Term Investments | 827.95 Million | 958.4 Million | 945.97 Million | 944.44 Million | 988.38 Million | 988.38 Million |
Tax Assets | - | -40.31 Million | -232.6 Million | -944.44 Million | -988.38 Million | -988.38 Million |
Other Non Current Assets | 41.86 Million | 40.31 Million | 232.6 Million | 944.43 Million | 988.38 Million | 988.38 Million |
Other Assets | - | - | - | 1000.00 | - | - |
Total Liabilities | 5.02 Billion | 4.82 Billion | 5.2 Billion | 5.87 Billion | 5.27 Billion | 5.27 Billion |
Total Current Liabilities | 1.88 Billion | 1.72 Billion | 2.31 Billion | 3.03 Billion | 2.01 Billion | 2.01 Billion |
Account Payables | 176.99 Million | 121.81 Million | 315 Million | 333.85 Million | 188.04 Million | 188.04 Million |
Tax Payables | - | 117.97 Million | 68.07 Million | 11.96 Million | 119.33 Million | 119.33 Million |
Short Term Debt | 945.54 Million | 974.08 Million | 646.34 Million | 1.55 Billion | 1.25 Billion | 1.25 Billion |
Deferred Revenue | 395.3 Million | 117.97 Million | 68.07 Million | 354.5 Million | 288.39 Million | 288.39 Million |
Other Current Liabilities | 368.14 Million | 508.95 Million | 1.28 Billion | 787.05 Million | 285.19 Million | 285.19 Million |
Total Non Current Liabilities | 3.13 Billion | 3.1 Billion | 2.88 Billion | 2.84 Billion | 3.25 Billion | 3.25 Billion |
Long-Term Debt | 973.88 Million | 902.85 Million | 850.33 Million | 2.73 Billion | 3.04 Billion | 3.04 Billion |
Deferred Revenue Non Current | 1.68 Billion | 1.95 Billion | 1.79 Billion | 26.14 Million | 18.4 Million | 18.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 255.53 Million | 27.39 Million | 34.38 Million | 3000.00 | -2000.00 | -2000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.65 Billion | 4 Billion | 3.64 Billion | 3.04 Billion | 3.48 Billion | 3.48 Billion |
Stock Holders Equity | 3.65 Billion | 3.99 Billion | 3.64 Billion | 3.04 Billion | 3.48 Billion | 3.48 Billion |
Common Stock | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million |
Retained Earnings | 3.37 Billion | 3.67 Billion | 3.36 Billion | 2.74 Billion | 3.13 Billion | 3.13 Billion |
Accumulated other comprehensive income | -135.31 Million | -92.15 Million | -135.46 Million | -112.3 Million | -69.91 Million | -69.91 Million |
Common Stock Equity | 3.65 Billion | 3.99 Billion | 3.64 Billion | 3.04 Billion | 3.48 Billion | 3.48 Billion |
Capital Lease Obligation | 2.1 Billion | 1.95 Billion | 1.79 Billion | 1.98 Billion | 2.06 Billion | 2.06 Billion |
Total Investments | 827.95 Million | 958.4 Million | 945.97 Million | 859.39 Million | 890.15 Million | 890.15 Million |
Total Debt | 1.91 Billion | 3.83 Billion | 3.28 Billion | 4.29 Billion | 4.3 Billion | 4.3 Billion |
Net Debt | 1.89 Billion | 3.8 Billion | 3.18 Billion | 4.27 Billion | 4.27 Billion | 4.27 Billion |
RHP
DRS
000628
5939
ORISSAMINE
7878