USD 31.96
(-7.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2008 |
---|---|---|---|---|---|---|
Total Assets | 4.03 Billion | 3.67 Billion | 3.06 Billion | 2.95 Billion | 2.88 Billion | 4.31 Billion |
Total Current Assets | 1.91 Billion | 1.7 Billion | 1.38 Billion | 1.26 Billion | 1.25 Billion | 1.22 Billion |
Cash And Short Term Investments | 467 Million | 306 Million | 240 Million | 61 Million | 85 Million | 86.25 Million |
Cash and Cash Equivalents | 467 Million | 306 Million | 240 Million | 61 Million | 85 Million | 86.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.05 Billion | 1.03 Billion | 899 Million | 889 Million | 902 Million | 574.12 Million |
Inventory | 329 Million | 319 Million | 205 Million | 247 Million | 209 Million | 437.7 Million |
Other Current Assets | 63 Million | 24 Million | 22 Million | 33 Million | 36 Million | 127.46 Million |
Total Non-Current Assets | 2.12 Billion | 1.97 Billion | 1.68 Billion | 1.69 Billion | 1.63 Billion | 3.09 Billion |
Net PPE | 484 Million | 404 Million | 364 Million | 355 Million | 253 Million | 255.67 Million |
Good Will And Intangible Assets | 1.38 Billion | 1.4 Billion | 1.12 Billion | 1.11 Billion | 1.12 Billion | 2.62 Billion |
Good Will | 1.23 Billion | 1.23 Billion | 1.07 Billion | 1.05 Billion | 1.05 Billion | 2.62 Billion |
Intangible Assets | 151 Million | 172 Million | 52 Million | 60 Million | 69 Million | - |
Long-Term Investments | - | - | 27 Million | 25 Million | - | 167.77 Million |
Tax Assets | 237 Million | 66 Million | 56 Million | 87 Million | 117 Million | 4.2 Million |
Other Non Current Assets | 11 Million | 92 Million | 110 Million | 109 Million | 141 Million | 38.24 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 1.71 Billion | 1.55 Billion | 1.47 Billion | 1.52 Billion | 1.86 Billion | 2.63 Billion |
Total Current Liabilities | 1.07 Billion | 1.04 Billion | 989 Million | 975 Million | 1 Billion | 870.79 Million |
Account Payables | 398 Million | 457 Million | 479 Million | 478 Million | 536 Million | 357.85 Million |
Tax Payables | 46 Million | 31 Million | - | - | - | 36.95 Million |
Short Term Debt | 80 Million | 29 Million | 65 Million | 75 Million | 77 Million | 5.38 Million |
Deferred Revenue | 335 Million | 233 Million | 174 Million | 177 Million | 175 Million | 36.95 Million |
Other Current Liabilities | 265 Million | 323 Million | 271 Million | 245 Million | 213 Million | 470.59 Million |
Total Non Current Liabilities | 636 Million | 508 Million | 487 Million | 554 Million | 868 Million | 1.76 Billion |
Long-Term Debt | 248 Million | 365 Million | 425 Million | 455 Million | 744 Million | 1.62 Billion |
Deferred Revenue Non Current | 169 Million | -125 Million | -54 Million | -56 Million | -47 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 97 Million | 143 Million | 62 Million | 99 Million | 124 Million | 92.06 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.32 Billion | 2.12 Billion | 1.59 Billion | 1.42 Billion | 1.01 Billion | 1.68 Billion |
Stock Holders Equity | 2.32 Billion | 2.12 Billion | 1.59 Billion | 1.42 Billion | 1.01 Billion | 1.68 Billion |
Common Stock | 3 Million | 3 Million | 2 Million | 1 Million | 1 Million | 414 Thousand |
Retained Earnings | -2.8 Billion | -2.97 Billion | -2.98 Billion | -3.13 Billion | -3.22 Billion | 537.13 Million |
Accumulated other comprehensive income | -47 Million | -49 Million | -58 Million | -70 Million | -93 Million | 16.13 Million |
Common Stock Equity | 2.32 Billion | 2.12 Billion | 1.59 Billion | 1.42 Billion | 1.01 Billion | 1.68 Billion |
Capital Lease Obligation | 169 Million | 93 Million | 97 Million | 103 Million | 109 Million | - |
Total Investments | - | - | 27 Million | 25 Million | - | 167.77 Million |
Total Debt | 497 Million | 394 Million | 490 Million | 530 Million | 821 Million | 1.63 Billion |
Net Debt | 30 Million | 88 Million | 250 Million | 469 Million | 736 Million | 1.54 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.86 Billion | 3.81 Billion | 3.78 Billion | 4.03 Billion | 4.03 Billion | 3.71 Billion |
Total Current Assets | 1.86 Billion | 1.8 Billion | 1.77 Billion | 1.91 Billion | 1.91 Billion | 1.74 Billion |
Cash And Short Term Investments | 198 Million | 149 Million | 160 Million | 467 Million | 467 Million | 47 Million |
Cash and Cash Equivalents | 198 Million | 149 Million | 160 Million | 467 Million | 467 Million | 47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.23 Billion | 1.22 Billion | 1.2 Billion | 1.05 Billion | 1.05 Billion | 1.26 Billion |
Inventory | 363 Million | 367 Million | 342 Million | 329 Million | 329 Million | 383 Million |
Other Current Assets | 36 Million | 64 Million | 70 Million | 63 Million | 63 Million | 32 Million |
Total Non-Current Assets | 2 Billion | 2.01 Billion | 2 Billion | 2.12 Billion | 2.12 Billion | 1.97 Billion |
Net PPE | 415 Million | 419 Million | 407 Million | 484 Million | 484 Million | 399 Million |
Good Will And Intangible Assets | 1.37 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.39 Billion |
Good Will | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
Intangible Assets | 138 Million | 144 Million | 146 Million | 151 Million | 151 Million | 156 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 124 Million | 122 Million | 123 Million | 237 Million | 237 Million | 87 Million |
Other Non Current Assets | 86 Million | 91 Million | 95 Million | 11 Million | 11 Million | 95 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.38 Billion | 1.41 Billion | 1.42 Billion | 1.71 Billion | 1.71 Billion | 1.47 Billion |
Total Current Liabilities | 880 Million | 896 Million | 902 Million | 1.07 Billion | 1.07 Billion | 951 Million |
Account Payables | 292 Million | 263 Million | 220 Million | 398 Million | 398 Million | 328 Million |
Tax Payables | 9 Million | 22 Million | 52 Million | 46 Million | 46 Million | 2 Million |
Short Term Debt | 22 Million | 48 Million | 54 Million | 80 Million | 80 Million | 132 Million |
Deferred Revenue | 315 Million | 348 Million | 361 Million | 335 Million | 335 Million | 258 Million |
Other Current Liabilities | 251 Million | 237 Million | 267 Million | 265 Million | 265 Million | 233 Million |
Total Non Current Liabilities | 507 Million | 517 Million | 524 Million | 636 Million | 636 Million | 520 Million |
Long-Term Debt | 345 Million | 351 Million | 356 Million | 248 Million | 248 Million | 351 Million |
Deferred Revenue Non Current | 66 Million | 70 Million | 74 Million | 169 Million | 169 Million | 35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 90 Million | 92 Million | 90 Million | 97 Million | 97 Million | 126 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.47 Billion | 2.4 Billion | 2.35 Billion | 2.32 Billion | 2.32 Billion | 2.24 Billion |
Stock Holders Equity | 2.47 Billion | 2.4 Billion | 2.35 Billion | 2.32 Billion | 2.32 Billion | 2.24 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | -2.68 Billion | -2.73 Billion | -2.77 Billion | -2.8 Billion | -2.8 Billion | -2.88 Billion |
Accumulated other comprehensive income | -47 Million | -47 Million | -47 Million | -47 Million | -47 Million | -47 Million |
Common Stock Equity | 2.47 Billion | 2.4 Billion | 2.35 Billion | 2.32 Billion | 2.32 Billion | 2.24 Billion |
Capital Lease Obligation | 93 Million | 70 Million | 74 Million | 169 Million | 169 Million | 55 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 367 Million | 469 Million | 484 Million | 497 Million | 497 Million | 483 Million |
Net Debt | 169 Million | 320 Million | 324 Million | 30 Million | 30 Million | 436 Million |
000628
TDPOWERSYS
FCNCP
7878
SKIS-B
RHP