USD 31.96
(-7.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.82 Billion | 2.69 Billion | 2.87 Billion | 2.77 Billion | 2.71 Billion | 2.33 Billion |
Cost of Revenue | 2.17 Billion | 2.11 Billion | 2.33 Billion | 2.28 Billion | 2.25 Billion | 1.91 Billion |
Gross Profit | 648 Million | 575 Million | 547 Million | 494 Million | 459 Million | 414 Million |
Operating Expenses | 417 Million | 14 Million | 311 Million | 313 Million | 296 Million | 369 Million |
Selling, General and Administrative Expenses | 384 Million | 357 Million | 293 Million | 283 Million | 277 Million | 268 Million |
Research and Development Expenses | - | 58 Million | 48 Million | 41 Million | - | - |
Other Expenses | - | -343 Million | 18 Million | 30 Million | 19 Million | -4 Million |
Cost and Expenses | 2.57 Billion | 2.13 Billion | 2.64 Billion | 2.59 Billion | 2.55 Billion | 2.28 Billion |
Operating Income | 231 Million | 561 Million | 236 Million | 181 Million | 163 Million | 45 Million |
Interest Expense | 36 Million | 34 Million | 35 Million | 64 Million | 65 Million | 58 Million |
Income Tax Expense | 24 Million | 120 Million | 46 Million | 27 Million | 20 Million | -7 Million |
Earnings before Tax | 192 Million | 525 Million | 200 Million | 112 Million | 95 Million | -17 Million |
Net Income | 168 Million | 405 Million | 154 Million | 85 Million | 75 Million | -10 Million |
Earnings Per Share Basic | 0.64 | 1.88 | 1.06 | 0.57 | 0.52 | -0.07 |
Earnings Per Share Diluted | 0.64 | 1.88 | 1.06 | 0.57 | 0.52 | -0.07 |
Weighted Average Shares Outstanding | 262.5 Million | 215 Million | 145 Million | 149.78 Million | 145 Million | 145 Million |
Weighted Average Shares Outstanding (Diluted) | 264.17 Million | 215 Million | 145 Million | 149.78 Million | 145 Million | 145 Million |
Gross Margin | 0.23 | 0.21 | 0.19 | 0.18 | 0.17 | 0.18 |
EBIT Margin | 0.11 | 0.23 | 0.10 | 0.08 | 0.08 | 0.07 |
Profit Margin | 0.06 | 0.15 | 0.05 | 0.03 | 0.03 | -0.00 |
EBITDA | 313 Million | 624 Million | 293 Million | 229 Million | 211 Million | 169 Million |
Earnings Before Tax Margin | 0.08 | 0.21 | 0.08 | 0.07 | 0.06 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 812 Million | 753 Million | 688 Million | 2.82 Billion | 926 Million | 703 Million |
Cost of Revenue | 633 Million | 590 Million | 540 Million | 2.2 Billion | 722 Million | 541 Million |
Gross Profit | 179 Million | 163 Million | 148 Million | 626 Million | 204 Million | 162 Million |
Operating Expenses | 104 Million | 105 Million | 105 Million | 377 Million | 96 Million | 103 Million |
Selling, General and Administrative Expenses | 98 Million | 104 Million | 101 Million | - | 95 Million | 96 Million |
Research and Development Expenses | - | - | - | - | 82 Million | - |
Other Expenses | 6 Million | -1 Million | -4 Million | -3 Million | -1 Million | -1 Million |
Cost and Expenses | 737 Million | 695 Million | 645 Million | 2.57 Billion | 818 Million | 644 Million |
Operating Income | 75 Million | 58 Million | 43 Million | 249 Million | 108 Million | 59 Million |
Interest Expense | 5 Million | 7 Million | 5 Million | 36 Million | 9 Million | 10 Million |
Income Tax Expense | 12 Million | 9 Million | 8 Million | 24 Million | 21 Million | 1 Million |
Earnings before Tax | 69 Million | 47 Million | 37 Million | 192 Million | 95 Million | 48 Million |
Net Income | 57 Million | 38 Million | 29 Million | 168 Million | 74 Million | 47 Million |
Earnings Per Share Basic | 0.22 | 0.14 | 0.11 | - | 0.28 | 0.18 |
Earnings Per Share Diluted | 0.21 | 0.14 | 0.11 | - | 0.28 | 0.18 |
Weighted Average Shares Outstanding | 264 Million | 263 Million | 263 Million | 261 Million | 265.7 Million | 262 Million |
Weighted Average Shares Outstanding (Diluted) | 268 Million | 267 Million | 266.44 Million | 264 Million | 265.7 Million | 265 Million |
Gross Margin | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 |
EBIT Margin | 0.12 | 0.11 | 0.09 | - | 0.14 | 0.11 |
Profit Margin | 0.07 | 0.05 | 0.04 | 0.06 | 0.08 | 0.07 |
EBITDA | 97 Million | 81 Million | 65 Million | - | 130 Million | 79 Million |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.06 | 0.09 | 0.12 | 0.08 |
000628
TDPOWERSYS
FCNCP
7878
SKIS-B
RHP