USD 22.83
(-0.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.6 Billion | 4.54 Billion | 1.83 Billion | 1.86 Billion | 1.72 Billion | 1.6 Billion |
Cost of Revenue | 3.52 Billion | 1.99 Billion | - | - | - | 56.57 Million |
Gross Profit | 4.08 Billion | 2.54 Billion | 1.83 Billion | 1.86 Billion | 1.72 Billion | 1.55 Billion |
Operating Expenses | 4.27 Billion | 110 Million | -1.13 Billion | -1.24 Billion | -1.13 Billion | -1.01 Billion |
Selling, General and Administrative Expenses | 4.27 Billion | 1.66 Billion | 772.98 Million | 757.15 Million | 703.1 Million | 664.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -504 Million | -1.9 Billion | -2 Billion | -1.83 Billion | -1.67 Billion |
Cost and Expenses | 4.27 Billion | 110 Million | -1.13 Billion | -1.24 Billion | -1.13 Billion | -1.01 Billion |
Operating Income | 3.33 Billion | 2.77 Billion | 701.66 Million | 617.88 Million | 592.04 Million | 540.46 Million |
Interest Expense | 3.67 Billion | 467 Million | 60.67 Million | 95.85 Million | 92.64 Million | 36.85 Million |
Income Tax Expense | 611 Million | 264 Million | 154.2 Million | 126.15 Million | 134.67 Million | 103.29 Million |
Earnings before Tax | 12.07 Billion | 1.36 Billion | 701.66 Million | 617.88 Million | 592.04 Million | 503.61 Million |
Net Income | 11.46 Billion | 1.09 Billion | 547 Million | 492 Million | 457.37 Million | 400.31 Million |
Earnings Per Share Basic | 785.18 | 67.47 | 53.88 | 47.50 | 41.05 | 33.53 |
Earnings Per Share Diluted | 784.55 | 67.40 | 53.88 | 47.50 | 41.05 | 33.53 |
Weighted Average Shares Outstanding | 14.52 Million | 15.53 Million | 9.81 Million | 10.05 Million | 11.14 Million | 11.93 Million |
Weighted Average Shares Outstanding (Diluted) | 14.53 Million | 15.54 Million | 9.81 Million | 10.05 Million | 11.14 Million | 11.93 Million |
Gross Margin | 0.54 | 0.56 | 1.00 | 1.00 | 1.00 | 0.96 |
EBIT Margin | 0.13 | 0.73 | 0.45 | 0.41 | 0.42 | 0.41 |
Profit Margin | 1.51 | 0.24 | 0.30 | 0.26 | 0.26 | 0.25 |
EBITDA | 971 Million | 864 Million | 814.12 Million | 719.43 Million | 700.78 Million | 609.34 Million |
Earnings Before Tax Margin | 0.44 | 0.61 | 0.38 | 0.33 | 0.34 | 0.34 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.77 Billion | 3.76 Billion | 3.7 Billion | 11.58 Billion | 3.73 Billion | 2.53 Billion |
Cost of Revenue | - | 989 Million | 965 Million | 3.52 Billion | 952 Million | 960 Million |
Gross Profit | 3.77 Billion | 2.77 Billion | 2.73 Billion | 8.06 Billion | 2.78 Billion | 1.57 Billion |
Operating Expenses | 274 Million | 255 Million | 257 Million | 970 Million | 328 Million | -1.54 Billion |
Selling, General and Administrative Expenses | - | 856 Million | 844 Million | - | 876 Million | 839 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -274 Million | -255 Million | -257 Million | -970 Million | -328 Million | -2.38 Billion |
Cost and Expenses | 2.86 Billion | 2.74 Billion | 2.65 Billion | 9.34 Billion | 2.82 Billion | -1.54 Billion |
Operating Income | 914 Million | 1.07 Billion | 255 Million | 971 Million | 1.01 Billion | 997 Million |
Interest Expense | 338 Million | 1.3 Billion | 1.26 Billion | 1.18 Billion | 340 Million | 1.12 Billion |
Income Tax Expense | 234 Million | 272 Million | 273 Million | 611 Million | 199 Million | 245 Million |
Earnings before Tax | 873 Million | 979 Million | 1 Billion | 12.07 Billion | 713 Million | 997 Million |
Net Income | 639 Million | 707 Million | 731 Million | 11.46 Billion | 514 Million | 752 Million |
Earnings Per Share Basic | 43.41 | 47.54 | 49.27 | - | 34.35 | 50.73 |
Earnings Per Share Diluted | 43.41 | 47.54 | 49.26 | - | 34.32 | 50.69 |
Weighted Average Shares Outstanding | 14.37 Million | 14.53 Million | 14.53 Million | 14.52 Million | 14.52 Million | 14.52 Million |
Weighted Average Shares Outstanding (Diluted) | 14.37 Million | 14.53 Million | 14.53 Million | 14.53 Million | 14.53 Million | 14.53 Million |
Gross Margin | 1.00 | 0.74 | 0.74 | 0.70 | 0.74 | 0.62 |
EBIT Margin | 0.26 | -0.03 | 0.03 | - | 0.03 | 0.44 |
Profit Margin | 0.17 | 0.19 | 0.20 | 0.99 | 0.14 | 0.30 |
EBITDA | 987 Million | -108 Million | 113 Million | - | 113 Million | 1.1 Billion |
Earnings Before Tax Margin | 0.24 | 0.28 | 0.07 | 0.08 | 0.27 | 0.39 |
INTELSOFT
SRCE
WSO
DRS
000628
TDPOWERSYS