USD 104.44
(-5.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.15 Billion | 1.8 Billion | 939.37 Million | 524.47 Million | 1.6 Billion | 1.27 Billion |
Cost of Revenue | 1.38 Billion | 1.22 Billion | 738.67 Million | 551.14 Million | 1.08 Billion | 880.48 Million |
Gross Profit | 774 Million | 579.74 Million | 200.69 Million | -26.66 Million | 520.78 Million | 394.63 Million |
Operating Expenses | 1.7 Billion | 252.13 Million | 259.69 Million | 243.87 Million | 250.12 Million | 151.7 Million |
Selling, General and Administrative Expenses | 107.78 Million | 42.98 Million | 38.59 Million | 28.79 Million | 36.28 Million | 30.83 Million |
Research and Development Expenses | - | 0.10 | -0.20 | -0.83 | 0.09 | 0.22 |
Other Expenses | 1.7 Billion | 209.14 Million | 221.09 Million | 215.08 Million | 213.84 Million | -3.23 Million |
Cost and Expenses | 1.7 Billion | 1.47 Billion | 998.36 Million | 795.01 Million | 1.33 Billion | 1.03 Billion |
Operating Income | 453.68 Million | 327.15 Million | -61.86 Million | -303.83 Million | 267.53 Million | 214.26 Million |
Interest Expense | 211.37 Million | 148.4 Million | 125.34 Million | 115.78 Million | 131.62 Million | 74.96 Million |
Income Tax Expense | -93.7 Million | 38.77 Million | 4.95 Million | 27.08 Million | 18.47 Million | 11.74 Million |
Earnings before Tax | 248.09 Million | 173.72 Million | -189.84 Million | -433.73 Million | 146.76 Million | 276.41 Million |
Net Income | 311.21 Million | 128.99 Million | -194.8 Million | -460.82 Million | 128.29 Million | 264.67 Million |
Earnings Per Share Basic | 5.39 | 2.34 | -3.54 | -8.38 | 2.49 | 5.16 |
Earnings Per Share Diluted | 5.36 | 2.33 | -3.54 | -8.38 | 2.47 | 5.14 |
Weighted Average Shares Outstanding | 57.75 Million | 55.14 Million | 55.04 Million | 54.96 Million | 51.6 Million | 51.29 Million |
Weighted Average Shares Outstanding (Diluted) | 58.06 Million | 55.37 Million | 55.04 Million | 54.96 Million | 51.97 Million | 51.5 Million |
Gross Margin | 0.36 | 0.32 | 0.21 | -0.05 | 0.32 | 0.31 |
EBIT Margin | 0.31 | 0.30 | 0.17 | -0.20 | 0.31 | 0.39 |
Profit Margin | 0.14 | 0.07 | -0.21 | -0.88 | 0.08 | 0.21 |
EBITDA | 664.91 Million | 524.15 Million | 155.86 Million | -102.87 Million | 478.53 Million | 352.71 Million |
Earnings Before Tax Margin | 0.21 | 0.18 | -0.07 | -0.58 | 0.17 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 549.95 Million | 613.29 Million | 528.34 Million | 2.15 Billion | 633.06 Million | 528.51 Million |
Cost of Revenue | 172.16 Million | 434.76 Million | 418.84 Million | 1.66 Billion | 496.1 Million | 358.23 Million |
Gross Profit | 377.78 Million | 178.52 Million | 109.5 Million | 497.78 Million | 136.96 Million | 170.28 Million |
Operating Expenses | 312.77 Million | 58.55 Million | 13.39 Million | 44.09 Million | 13.09 Million | 68.35 Million |
Selling, General and Administrative Expenses | - | 10.45 Million | 13.39 Million | - | 20.47 Million | 10.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 312.77 Million | -4000.00 | -13.39 Million | -44.09 Million | -13.09 Million | 5.99 Million |
Cost and Expenses | 484.94 Million | 445.21 Million | 432.23 Million | 1.7 Billion | 509.19 Million | 426.58 Million |
Operating Income | 105.88 Million | 168.07 Million | 96.11 Million | 453.68 Million | 123.87 Million | 101.92 Million |
Interest Expense | -54.54 Million | 56.57 Million | 60.44 Million | 223.54 Million | 61.58 Million | 58.52 Million |
Income Tax Expense | -922 Thousand | 12.2 Million | 530 Thousand | -93.7 Million | -101.03 Million | 2.15 Million |
Earnings before Tax | 61.32 Million | 116.94 Million | 43.29 Million | 248.09 Million | 68.84 Million | 42.94 Million |
Net Income | 62.24 Million | 100.8 Million | 43.05 Million | 311.21 Million | 142.12 Million | 41.22 Million |
Earnings Per Share Basic | 1.04 | 1.68 | 0.72 | - | 2.38 | 0.69 |
Earnings Per Share Diluted | 0.97 | 1.65 | 0.68 | - | 2.37 | 0.64 |
Weighted Average Shares Outstanding | 59.9 Million | 59.89 Million | 59.73 Million | 57.75 Million | 59.71 Million | 59.7 Million |
Weighted Average Shares Outstanding (Diluted) | 63.9 Million | 63.22 Million | 63.4 Million | 58.06 Million | 60.05 Million | 63.62 Million |
Gross Margin | 0.69 | 0.29 | 0.21 | 0.23 | 0.22 | 0.32 |
EBIT Margin | 0.12 | 0.37 | 0.29 | - | 0.28 | 0.30 |
Profit Margin | 0.11 | 0.16 | 0.08 | 0.14 | 0.22 | 0.08 |
EBITDA | 65.82 Million | 226.62 Million | 153.31 Million | - | 180.39 Million | 159.54 Million |
Earnings Before Tax Margin | 0.19 | 0.27 | 0.18 | 0.21 | 0.20 | 0.19 |
DRS
000628
TDPOWERSYS
ORISSAMINE
7878
SKIS-B