JPY 5560.0
(-0.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 7.18 Billion | 6.22 Billion | 5.48 Billion | 5.34 Billion | 4.98 Billion |
Total Current Assets | 5.65 Billion | 4.88 Billion | 4.13 Billion | 4.15 Billion | 3.85 Billion |
Cash And Short Term Investments | 1.55 Billion | 1.16 Billion | 1.22 Billion | 1.52 Billion | 1.43 Billion |
Cash and Cash Equivalents | 1.55 Billion | 1.16 Billion | 1.22 Billion | 1.52 Billion | 1.43 Billion |
Short Term Investments | -16.5 Million | -11.12 Million | -10.89 Million | -10.55 Million | - |
Net Receivables | 1.79 Billion | 1.88 Billion | 1.41 Billion | 1.18 Billion | 1.38 Billion |
Inventory | 1.71 Billion | 1.32 Billion | 1.15 Billion | 1.09 Billion | 1.01 Billion |
Other Current Assets | 586.46 Million | 507.05 Million | 344.01 Million | 345.39 Million | 18 Million |
Total Non-Current Assets | 1.53 Billion | 1.34 Billion | 1.34 Billion | 1.18 Billion | 1.13 Billion |
Net PPE | 1.22 Billion | 1.09 Billion | 1.12 Billion | 958.58 Million | 945 Million |
Good Will And Intangible Assets | 28.36 Million | 25.91 Million | 27.44 Million | 31.7 Million | 20 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 28.36 Million | 25.91 Million | 27.44 Million | 31.7 Million | 20 Million |
Long-Term Investments | 160.23 Million | 106.92 Million | 98.82 Million | 104.96 Million | 109 Million |
Tax Assets | 70.17 Million | 57.69 Million | 43.53 Million | 60.7 Million | 58.37 Million |
Other Non Current Assets | 49.23 Million | 52.81 Million | 56.68 Million | 32.74 Million | -2.37 Million |
Other Assets | 3000.00 | 3000.00 | 2000.00 | 3000.00 | - |
Total Liabilities | 3.46 Billion | 2.84 Billion | 2.25 Billion | 2.21 Billion | 5.6 Million |
Total Current Liabilities | 2.41 Billion | 2.24 Billion | 1.68 Billion | 1.64 Billion | 1.51 Billion |
Account Payables | 623.43 Million | 682.95 Million | 567.16 Million | 495.95 Million | 1.07 Billion |
Tax Payables | 128.19 Million | 105.22 Million | 30.95 Million | 125.88 Million | 45.81 Million |
Short Term Debt | 98.62 Million | 48 Million | 48 Million | 48 Million | 48 Million |
Deferred Revenue | 415.39 Million | 321.69 Million | 233.4 Million | 373.8 Million | - |
Other Current Liabilities | 1.27 Billion | 1.19 Billion | 832.3 Million | 729.58 Million | 397 Million |
Total Non Current Liabilities | 1.04 Billion | 600.02 Million | 577.44 Million | 565.66 Million | 5.6 Million |
Long-Term Debt | 427.14 Million | - | - | - | 5.6 Million |
Deferred Revenue Non Current | -22.01 Million | - | - | - | 1.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 619.2 Million | 591.97 Million | 571.22 Million | 557.36 Million | -5.6 Million |
Other Liabilities | - | - | - | - | -1.51 Billion |
Total Equity | 3.72 Billion | 3.38 Billion | 3.22 Billion | 3.12 Billion | 2.93 Billion |
Stock Holders Equity | 3.72 Billion | 3.38 Billion | 3.22 Billion | 3.12 Billion | 2.93 Billion |
Common Stock | 655.2 Million | 655.2 Million | 655.2 Million | 655.2 Million | 655 Million |
Retained Earnings | 2.8 Billion | 2.49 Billion | 2.34 Billion | 2.53 Billion | 2.34 Billion |
Accumulated other comprehensive income | 49 Million | 17 Million | 14 Million | 17 Million | 8 Million |
Common Stock Equity | 3.72 Billion | 3.38 Billion | 3.22 Billion | 3.12 Billion | 2.93 Billion |
Capital Lease Obligation | 2.76 Million | - | - | - | 5.6 Million |
Total Investments | 143.73 Million | 95.8 Million | 87.92 Million | 94.41 Million | 109 Million |
Total Debt | 525.76 Million | 48 Million | 48 Million | 48 Million | 53 Million |
Net Debt | -1.03 Billion | -1.11 Billion | -1.17 Billion | -1.47 Billion | -1.38 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 7.16 Billion | 7.18 Billion | 7.18 Billion | 7.31 Billion | 6.52 Billion | 6.57 Billion |
Total Current Assets | 5.61 Billion | 5.65 Billion | 5.65 Billion | 5.85 Billion | 5.2 Billion | 5.22 Billion |
Cash And Short Term Investments | 1.77 Billion | 1.55 Billion | 1.55 Billion | 1.86 Billion | 1.3 Billion | 1.35 Billion |
Cash and Cash Equivalents | 1.77 Billion | 1.55 Billion | 1.55 Billion | 1.86 Billion | 1.3 Billion | 1.35 Billion |
Short Term Investments | - | -16.5 Million | -16.5 Million | - | - | - |
Net Receivables | 2.14 Billion | 1.79 Billion | 1.79 Billion | 1.67 Billion | 1.59 Billion | 1.75 Billion |
Inventory | 1.66 Billion | 1.71 Billion | 1.71 Billion | 1.71 Billion | 1.7 Billion | 1.53 Billion |
Other Current Assets | 36.01 Million | 586.46 Million | 586.46 Million | 597.88 Million | 600.21 Million | 577.21 Million |
Total Non-Current Assets | 1.54 Billion | 1.53 Billion | 1.53 Billion | 1.45 Billion | 1.31 Billion | 1.34 Billion |
Net PPE | 1.21 Billion | 1.22 Billion | 1.22 Billion | 1.2 Billion | 1.05 Billion | 1.07 Billion |
Good Will And Intangible Assets | 30.55 Million | 28.36 Million | 28.36 Million | 29.19 Million | 24.43 Million | 25.26 Million |
Good Will | 2000.00 | - | - | 190 Thousand | 433 Thousand | 268 Thousand |
Intangible Assets | 30.55 Million | 28.36 Million | 28.36 Million | 29 Million | 24 Million | 25 Million |
Long-Term Investments | 134.53 Million | 160.23 Million | 160.23 Million | 104.8 Million | 105.05 Million | 103.01 Million |
Tax Assets | 86.74 Million | 70.17 Million | 70.17 Million | 43.35 Million | 64.17 Million | 78.29 Million |
Other Non Current Assets | 77.28 Million | 49.23 Million | 49.23 Million | 71.21 Million | 67.67 Million | 64.96 Million |
Other Assets | - | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 |
Total Liabilities | 3.33 Billion | 3.46 Billion | 3.46 Billion | 3.67 Billion | 3.02 Billion | 3.12 Billion |
Total Current Liabilities | 2.28 Billion | 2.41 Billion | 2.41 Billion | 2.6 Billion | 2.4 Billion | 2.51 Billion |
Account Payables | 1.61 Billion | 623.43 Million | 623.43 Million | 823.13 Million | 636.73 Million | 634.77 Million |
Tax Payables | 81.04 Million | 128.19 Million | 128.19 Million | 34.85 Million | 80.45 Million | 50.47 Million |
Short Term Debt | 98.62 Million | 98.62 Million | 98.62 Million | 98.62 Million | 48.62 Million | 48 Million |
Deferred Revenue | 81.04 Million | 415.39 Million | 415.39 Million | 184.63 Million | 301.01 Million | 294.29 Million |
Other Current Liabilities | 493.34 Million | 1.27 Billion | 1.27 Billion | 1.5 Billion | 1.42 Billion | 1.53 Billion |
Total Non Current Liabilities | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.06 Billion | 613 Million | 609.37 Million |
Long-Term Debt | 425 Million | 427.14 Million | 427.14 Million | 452.29 Million | 2.45 Million | - |
Deferred Revenue Non Current | - | -22.01 Million | -22.01 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 617.19 Million | 619.2 Million | 619.2 Million | 616.35 Million | 610.55 Million | 609.37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.83 Billion | 3.72 Billion | 3.72 Billion | 3.63 Billion | 3.49 Billion | 3.45 Billion |
Stock Holders Equity | 3.83 Billion | 3.72 Billion | 3.72 Billion | 3.63 Billion | 3.49 Billion | 3.45 Billion |
Common Stock | 655.2 Million | 655.2 Million | 655.2 Million | 655.2 Million | 655.2 Million | 655.2 Million |
Retained Earnings | 2.9 Billion | 2.8 Billion | 2.8 Billion | 2.72 Billion | 2.59 Billion | 2.55 Billion |
Accumulated other comprehensive income | 53.04 Million | 49 Million | 49 Million | 33 Million | 33 Million | 26 Million |
Common Stock Equity | 3.83 Billion | 3.72 Billion | 3.72 Billion | 3.63 Billion | 3.49 Billion | 3.45 Billion |
Capital Lease Obligation | 1.98 Million | 2.76 Million | 2.76 Million | 2.92 Million | 3.08 Million | - |
Total Investments | 134.53 Million | 143.73 Million | 143.73 Million | 104.8 Million | 105.05 Million | 103.01 Million |
Total Debt | 525.61 Million | 525.76 Million | 525.76 Million | 550.92 Million | 51.08 Million | 48 Million |
Net Debt | -1.24 Billion | -1.03 Billion | -1.03 Billion | -1.31 Billion | -1.25 Billion | -1.31 Billion |
ORISSAMINE
7878
SKIS-B
ORVR3
MBUU
BOMDYEING