SEK 7.1
(2.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 56.35 Million | 35.82 Million | 26.79 Million | 21.54 Million | 22.87 Million | 18.94 Million |
Cost of Revenue | 41.51 Million | 89 Thousand | 4.27 Million | 2.56 Million | 2.57 Million | 81 Thousand |
Gross Profit | 14.83 Million | 35.73 Million | 22.52 Million | 18.97 Million | 20.3 Million | 18.86 Million |
Operating Expenses | 21.54 Million | 52.73 Million | 45.73 Million | 44.2 Million | 37.53 Million | 29.55 Million |
Selling, General and Administrative Expenses | 15.72 Million | 15.92 Million | 8.75 Million | 11.68 Million | 12.33 Million | 10.01 Million |
Research and Development Expenses | 5.43 Million | 4.53 Million | 3.77 Million | 3.06 Million | 2.68 Million | 3.64 Million |
Other Expenses | 387 Thousand | 52.73 Million | 36.98 Million | 32.52 Million | 25.2 Million | 19.54 Million |
Cost and Expenses | 63.06 Million | 52.82 Million | 50 Million | 46.77 Million | 40.11 Million | 29.63 Million |
Operating Income | -6.7 Million | -17 Million | -23.21 Million | -25.22 Million | -17.23 Million | -10.69 Million |
Interest Expense | - | 123 Thousand | 80 Thousand | 222 Thousand | 100 Thousand | 162 Thousand |
Income Tax Expense | 99 Thousand | 3000.00 | 27 Thousand | 22 Thousand | -468 Thousand | -456 Thousand |
Earnings before Tax | -6.35 Million | -17.12 Million | -23.29 Million | -25.45 Million | -15.25 Million | -10.99 Million |
Net Income | -6.45 Million | -17.12 Million | -23.31 Million | -25.47 Million | -14.78 Million | -10.46 Million |
Earnings Per Share Basic | -0.16 | -0.49 | -0.79 | -0.99 | -0.60 | -0.51 |
Earnings Per Share Diluted | -0.16 | -0.49 | -0.79 | -0.99 | -0.60 | -0.51 |
Weighted Average Shares Outstanding | 39.14 Million | 34.63 Million | 29.46 Million | 25.79 Million | 24.82 Million | 20.55 Million |
Weighted Average Shares Outstanding (Diluted) | 40.37 Million | 34.63 Million | 29.46 Million | 25.79 Million | 24.82 Million | 20.55 Million |
Gross Margin | 0.26 | 1.00 | 0.84 | 0.88 | 0.89 | 1.00 |
EBIT Margin | -0.11 | -0.34 | -0.71 | -1.02 | -0.63 | -0.37 |
Profit Margin | -0.11 | -0.48 | -0.87 | -1.18 | -0.65 | -0.55 |
EBITDA | -5.96 Million | -16.63 Million | -22.82 Million | -25.05 Million | -14.3 Million | -6.78 Million |
Earnings Before Tax Margin | -0.12 | -0.47 | -0.87 | -1.17 | -0.75 | -0.56 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 15.97 Million | 16.16 Million | 15.49 Million | 14.73 Million | 48.91 Million | 12.43 Million |
Cost of Revenue | 14.41 Million | 14.04 Million | 15.29 Million | 16.6 Million | 50.35 Million | -1.42 Million |
Gross Profit | 1.55 Million | 2.11 Million | 203 Thousand | -1.86 Million | -1.43 Million | 13.85 Million |
Operating Expenses | 15.84 Million | 2.27 Million | 15.91 Million | 30 Thousand | 5.43 Million | 14.55 Million |
Selling, General and Administrative Expenses | - | - | - | 15.72 Million | - | - |
Research and Development Expenses | - | - | - | 5.43 Million | - | - |
Other Expenses | 15.84 Million | 2.27 Million | 962 Thousand | -30 Thousand | 166 Thousand | -199 Thousand |
Cost and Expenses | 15.84 Million | 16.31 Million | 15.91 Million | 16.62 Million | 55.78 Million | 13.13 Million |
Operating Income | 125 Thousand | -152 Thousand | -419 Thousand | -1.89 Million | -6.87 Million | -700 Thousand |
Interest Expense | - | 5000.00 | - | - | - | - |
Income Tax Expense | 50 Thousand | - | 1.54 Million | - | 99 Thousand | 1.51 Million |
Earnings before Tax | 175 Thousand | -157 Thousand | -419 Thousand | -1.69 Million | -6.35 Million | -548 Thousand |
Net Income | 175 Thousand | -157 Thousand | -419 Thousand | -1.69 Million | -6.45 Million | -548 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.01 | -0.04 | - | -0.01 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.01 | -0.04 | - | -0.01 |
Weighted Average Shares Outstanding | 39.14 Million | 39.15 Million | 39.14 Million | 39.14 Million | 39.14 Million | 39.14 Million |
Weighted Average Shares Outstanding (Diluted) | 40.16 Million | 40.26 Million | 40.37 Million | 39.14 Million | 39.14 Million | 39.14 Million |
Gross Margin | 0.10 | 0.13 | 0.01 | -0.13 | -0.03 | 1.11 |
EBIT Margin | 0.11 | 0.09 | 0.08 | -0.02 | - | 0.06 |
Profit Margin | 0.01 | -0.01 | -0.03 | -0.11 | -0.13 | -0.04 |
EBITDA | 1.81 Million | 1.48 Million | 1.16 Million | -363 Thousand | - | 779 Thousand |
Earnings Before Tax Margin | 0.01 | -0.01 | -0.03 | -0.13 | -0.14 | -0.06 |
1428
GCWOF
BLUECHIP
ARTTF
601611
LLOYDSENGG