SEK 7.1
(2.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 51.07 Million | 51.6 Million | 43.82 Million | 28.57 Million | 22.97 Million | 39.87 Million |
Total Current Assets | 32.76 Million | 34.74 Million | 28.8 Million | 15.87 Million | 13.05 Million | 26 Million |
Cash And Short Term Investments | 19.14 Million | 26.33 Million | 18.06 Million | 1.28 Million | 6.38 Million | 19.94 Million |
Cash and Cash Equivalents | 19.14 Million | 26.33 Million | 18.06 Million | 1.28 Million | 6.38 Million | 19.94 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.32 Million | 8.36 Million | 10.71 Million | 12.66 Million | 5.96 Million | 5.75 Million |
Inventory | 2.08 Million | 1.00 | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | 1.22 Million | 37 Thousand | 27 Thousand | 1.92 Million | 706 Thousand | 6.05 Million |
Total Non-Current Assets | 18.3 Million | 16.85 Million | 15.01 Million | 12.69 Million | 9.92 Million | 13.87 Million |
Net PPE | 503 Thousand | 791 Thousand | 1.08 Million | 1.37 Million | 10 Thousand | 153 Thousand |
Good Will And Intangible Assets | 437 Thousand | 16.06 Million | 12.58 Million | 10.09 Million | 8.55 Million | 12.76 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 437 Thousand | 16.06 Million | 12.58 Million | 10.09 Million | 8.55 Million | 12.76 Million |
Long-Term Investments | - | 88 Thousand | 1.35 Million | 1.23 Million | 1.35 Million | 950 Thousand |
Tax Assets | - | 1.23 Million | -1.35 Million | -1.23 Million | -1.35 Million | -950 Thousand |
Other Non Current Assets | 17.36 Million | -1.32 Million | 1.35 Million | 1.23 Million | 1.35 Million | 950 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.4 Million | 17.69 Million | 19.27 Million | 19.81 Million | 11.57 Million | 12.44 Million |
Total Current Liabilities | 23.41 Million | 17.69 Million | 19.27 Million | 18.96 Million | 9.86 Million | 9.94 Million |
Account Payables | 2.2 Million | 2.47 Million | 1.83 Million | 2.69 Million | 1.29 Million | 1.64 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -15.37 Million | -9.43 Million | 857 Thousand | 857 Thousand | 857 Thousand | 500 Thousand |
Deferred Revenue | 15.37 Million | 9.43 Million | 15.47 Million | 14.61 Million | 7.06 Million | 6.55 Million |
Other Current Liabilities | 21.2 Million | 15.22 Million | 1.1 Million | 799 Thousand | 642 Thousand | 1.24 Million |
Total Non Current Liabilities | -1000.00 | 2.47 Million | - | 857 Thousand | 1.71 Million | 2.5 Million |
Long-Term Debt | - | - | - | 857 Thousand | 1.71 Million | 2.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | 2.47 Million | - | -857 Thousand | -1.71 Million | - |
Other Liabilities | - | -2.47 Million | - | - | - | - |
Total Equity | 27.66 Million | 33.9 Million | 24.55 Million | 8.75 Million | 11.39 Million | 27.43 Million |
Stock Holders Equity | 27.66 Million | 33.9 Million | 24.55 Million | 8.75 Million | 11.39 Million | 25.6 Million |
Common Stock | 3.13 Million | 3.13 Million | 2.4 Million | 2.04 Million | 1.85 Million | 1.85 Million |
Retained Earnings | 17.36 Million | -173.53 Million | -152.83 Million | -126.3 Million | -98.96 Million | -83.4 Million |
Accumulated other comprehensive income | -181.69 Million | 15.52 Million | 11.94 Million | 8.73 Million | 6.91 Million | 6.21 Million |
Common Stock Equity | 27.66 Million | 33.9 Million | 24.55 Million | 8.75 Million | 11.39 Million | 25.6 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 88 Thousand | 1.35 Million | 1.23 Million | 1.35 Million | 950 Thousand |
Total Debt | - | - | 857 Thousand | 1.71 Million | 2.57 Million | 3 Million |
Net Debt | -19.14 Million | -26.33 Million | -17.2 Million | 426 Thousand | -3.81 Million | -16.94 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 48.39 Million | 51.76 Million | 53.74 Million | 51.07 Million | 51.07 Million | 53.33 Million |
Total Current Assets | 29.55 Million | 32.89 Million | 35.15 Million | 32.76 Million | 32.76 Million | 35.22 Million |
Cash And Short Term Investments | 21.92 Million | 21.15 Million | 20.37 Million | 19.14 Million | 19.14 Million | 14.38 Million |
Cash and Cash Equivalents | 21.92 Million | 21.15 Million | 20.37 Million | 19.14 Million | 19.14 Million | 14.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.63 Million | 11.73 Million | 14.77 Million | 11.54 Million | 11.54 Million | 20.86 Million |
Inventory | -7.63 Million | - | - | - | - | - |
Other Current Assets | 7.63 Million | - | 1000.00 | 2.08 Million | 2.08 Million | - |
Total Non-Current Assets | 18.84 Million | 18.87 Million | 18.59 Million | 18.3 Million | 18.3 Million | 18.11 Million |
Net PPE | 287 Thousand | 359 Thousand | 431 Thousand | 503 Thousand | 503 Thousand | 575 Thousand |
Good Will And Intangible Assets | 18.55 Million | 18.51 Million | 18.16 Million | 437 Thousand | 437 Thousand | 17.45 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 18.55 Million | 18.51 Million | 18.16 Million | 437 Thousand | 437 Thousand | 17.45 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 17.36 Million | 17.36 Million | 88 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 20.91 Million | 24.45 Million | 26.49 Million | 23.4 Million | 23.4 Million | 24.09 Million |
Total Current Liabilities | 20.9 Million | 24.44 Million | 26.49 Million | 23.4 Million | 23.4 Million | 24.02 Million |
Account Payables | - | - | - | 2.2 Million | 2.2 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 5 Million |
Deferred Revenue | - | - | - | - | 15.37 Million | - |
Other Current Liabilities | 20.9 Million | 24.44 Million | 26.49 Million | 21.2 Million | 5.83 Million | 19.02 Million |
Total Non Current Liabilities | 2000.00 | 1000.00 | 2000.00 | - | - | 70 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2000.00 | 1000.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.48 Million | 27.31 Million | 27.25 Million | 27.66 Million | 27.66 Million | 29.24 Million |
Stock Holders Equity | 27.48 Million | 27.31 Million | 27.25 Million | 27.66 Million | 27.66 Million | 29.24 Million |
Common Stock | 3.13 Million | 3.13 Million | 3.13 Million | 3.13 Million | 3.13 Million | 3.13 Million |
Retained Earnings | -182.92 Million | -164.9 Million | -182.49 Million | -181.69 Million | -181.69 Million | -179.57 Million |
Accumulated other comprehensive income | 18.19 Million | 18.12 Million | 17.75 Million | 17.36 Million | 17.36 Million | 16.98 Million |
Common Stock Equity | 27.48 Million | 27.31 Million | 27.25 Million | 27.66 Million | 27.66 Million | 29.24 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 88 Thousand |
Total Debt | - | - | - | - | - | 5 Million |
Net Debt | -21.92 Million | -21.15 Million | -20.37 Million | -19.14 Million | -19.14 Million | -9.38 Million |
1428
GCWOF
BLUECHIP
ARTTF
601611
LLOYDSENGG