INR 8.08
(-1.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.03 Million | 359 Thousand | 107 Thousand | 9000.00 | -13.45 Thousand | 324.44 Thousand |
Cost of Revenue | 440 Thousand | 423 Thousand | 613 Thousand | 1.19 Million | 1.01 Million | 1.53 Million |
Gross Profit | 596.99 Thousand | -64 Thousand | -506 Thousand | -1.18 Million | -1.02 Million | -1.21 Million |
Operating Expenses | 1.05 Million | 2.05 Million | 1.98 Million | 1.74 Million | 2.2 Million | 2.31 Million |
Selling, General and Administrative Expenses | 1.05 Million | 170 Thousand | 144 Thousand | 219 Thousand | 297.07 Thousand | 225.63 Thousand |
Research and Development Expenses | - | 19.20 | -23.25 | -363.16 | 928.56 | -11.38 |
Other Expenses | - | 450 Thousand | 101 Thousand | 12 Thousand | 64 Thousand | 11.61 Thousand |
Cost and Expenses | 1.05 Million | 2.47 Million | 2.59 Million | 2.94 Million | 3.22 Million | 3.85 Million |
Operating Income | -21 Thousand | -2.12 Million | -2.48 Million | -2.98 Million | -12.46 Million | -3.67 Million |
Interest Expense | - | 4000.00 | 2000.00 | - | 27.19 Thousand | 32.94 Thousand |
Income Tax Expense | - | -2.12 Million | -5000.00 | 46.82 Thousand | 18.48 Million | 128.08 Thousand |
Earnings before Tax | -29.37 Million | 6.89 Million | -2.48 Million | -2.98 Million | -12.49 Million | -3.69 Million |
Net Income | -29.37 Million | 6.89 Million | -2.48 Million | -2.98 Million | -12.49 Million | -3.81 Million |
Earnings Per Share Basic | -0.53 | 0.12 | -0.04 | -0.05 | -0.23 | -0.07 |
Earnings Per Share Diluted | -0.53 | 0.12 | -0.04 | -0.05 | -0.23 | -0.07 |
Weighted Average Shares Outstanding | 55.3 Million | 55.3 Million | 55.3 Million | 55.3 Million | 55.3 Million | 55.3 Million |
Weighted Average Shares Outstanding (Diluted) | 55.3 Million | 55.3 Million | 55.3 Million | 55.3 Million | 55.3 Million | 55.3 Million |
Gross Margin | 0.58 | -0.18 | -4.73 | -131.89 | 76.28 | -3.74 |
EBIT Margin | -1.17 | -5.59 | -23.23 | -325.56 | -449.25 | -10.39 |
Profit Margin | -28.32 | 19.20 | -23.25 | -331.67 | 928.56 | -11.77 |
EBITDA | -1.21 Million | - | -2.48 Million | -2.93 Million | -3.2 Million | -3.5 Million |
Earnings Before Tax Margin | -0.02 | -5.91 | -23.23 | -331.33 | 926.54 | -11.31 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 600 Thousand | 380 Thousand | 1.03 Million | 549 Thousand | 22 Thousand | - |
Cost of Revenue | 828 Thousand | 133 Thousand | 1.26 Million | 70 Thousand | 227 Thousand | 223 Thousand |
Gross Profit | -228 Thousand | 247 Thousand | -227 Thousand | 479 Thousand | -205 Thousand | -223 Thousand |
Operating Expenses | 213 Thousand | 271 Thousand | 990 Thousand | 267 Thousand | 91 Thousand | 966 Thousand |
Selling, General and Administrative Expenses | 213 Thousand | 271 Thousand | - | 267 Thousand | 227 Thousand | 223 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -213 Thousand | -271 Thousand | -990 Thousand | -267 Thousand | 85 Thousand | -1.18 Million |
Cost and Expenses | 213 Thousand | 404 Thousand | 2.25 Million | 337 Thousand | 318 Thousand | 1.18 Million |
Operating Income | 387 Thousand | -24 Thousand | -1.21 Million | 212 Thousand | -211 Thousand | -1.18 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.26 Million | -407.81 Thousand | -1.21 Million | 212 Thousand | -207.08 Thousand | -1000.00 |
Earnings before Tax | -441 Thousand | -24 Thousand | -29.37 Million | 212 Thousand | -212 Thousand | -29.34 Million |
Net Income | -441 Thousand | -24 Thousand | -29.37 Million | 212 Thousand | -212 Thousand | -29.34 Million |
Earnings Per Share Basic | -0.01 | -0.00 | - | 0.00 | -0.00 | -0.53 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | 0.00 | -0.00 | -0.53 |
Weighted Average Shares Outstanding | 44.1 Million | 55.3 Million | 55.3 Million | 55.3 Million | 55.3 Million | 55.3 Million |
Weighted Average Shares Outstanding (Diluted) | 44.1 Million | 55.3 Million | 55.3 Million | 55.3 Million | 55.3 Million | 55.3 Million |
Gross Margin | -0.38 | 0.65 | -0.22 | 0.87 | -9.32 | - |
EBIT Margin | -0.74 | -1.02 | - | 0.39 | -13.45 | - |
Profit Margin | -0.74 | -0.06 | -28.32 | 0.39 | -9.64 | - |
EBITDA | -441 Thousand | -388 Thousand | - | 212 Thousand | -296 Thousand | 26.96 Million |
Earnings Before Tax Margin | 0.64 | -0.06 | -1.17 | 0.39 | -9.59 | - |
LOT
TOPP
MSGCF
SFTR
1428
GCWOF