USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 240.37 Thousand | 80.16 Thousand | 33.38 Thousand | 133.81 Thousand | 185.21 Thousand | 7000.00 |
Cost of Revenue | - | 201.76 Thousand | 97.98 Thousand | 38.61 Thousand | 165.69 Thousand | 8003.00 |
Gross Profit | 240.37 Thousand | -121.6 Thousand | -64.59 Thousand | 95.19 Thousand | 19.51 Thousand | -1003.00 |
Operating Expenses | 1.34 Million | 2.64 Million | 8.59 Million | 11.25 Million | 15.07 Million | 8.22 Million |
Selling, General and Administrative Expenses | 1.34 Million | 2.72 Million | 1.23 Million | 2.64 Million | 2.31 Million | 5.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 80.06 Thousand | 1.06 Million | 834.29 Thousand | 3.48 Million | -310.3 Thousand |
Cost and Expenses | 1.34 Million | 2.84 Million | 8.59 Million | 11.29 Million | 15.24 Million | 8.23 Million |
Operating Income | -1.1 Million | -2.84 Million | -8.59 Million | -10.45 Million | -11.56 Million | -8.53 Million |
Interest Expense | - | 13.54 Thousand | - | 28.46 Thousand | 705.46 Thousand | 814.81 Thousand |
Income Tax Expense | - | 1.00 | -99.2 Thousand | 747.01 Thousand | 4 Million | 429.3 Thousand |
Earnings before Tax | -16.59 Million | -16.92 Million | -7.52 Million | -10.48 Million | -12.27 Million | -9.34 Million |
Net Income | -16.59 Million | -16.92 Million | -7.52 Million | -10.48 Million | -12.27 Million | -9.34 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.65 Billion | 1.44 Billion | 1.3 Billion | 1.13 Billion | 907.19 Million | 649.03 Million |
Weighted Average Shares Outstanding (Diluted) | 1.65 Billion | 1.44 Billion | 1.3 Billion | 1.13 Billion | 907.19 Million | 649.03 Million |
Gross Margin | 1.00 | -1.52 | -1.93 | 0.71 | 0.11 | -0.14 |
EBIT Margin | -5.17 | -32.99 | -257.34 | -78.13 | -62.46 | -1218.99 |
Profit Margin | -69.02 | -211.10 | -225.50 | -78.34 | -66.26 | -1335.39 |
EBITDA | -1.24 Million | -2.64 Million | -8.59 Million | -10.45 Million | -11.56 Million | -8.53 Million |
Earnings Before Tax Margin | -4.59 | -35.51 | -257.34 | -78.13 | -62.46 | -1218.99 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 102.34 Thousand | 102.34 Thousand | 17.84 Thousand | 17.84 Thousand | 80.16 Thousand | 33.16 Thousand |
Cost of Revenue | - | - | 72.71 Thousand | - | 201.76 Thousand | 142.52 Thousand |
Gross Profit | 102.34 Thousand | 102.34 Thousand | -54.87 Thousand | 17.84 Thousand | -121.6 Thousand | -109.36 Thousand |
Operating Expenses | 140.6 Thousand | 140.6 Thousand | 531.45 Thousand | 933.29 Thousand | 2.64 Million | 1.23 Million |
Selling, General and Administrative Expenses | 140.6 Thousand | 140.6 Thousand | 531.45 Thousand | 531.45 Thousand | - | 1.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 35.68 Thousand | - | 80.06 Thousand | 66.22 Thousand |
Cost and Expenses | 140.6 Thousand | 140.6 Thousand | 531.45 Thousand | 933.29 Thousand | 2.84 Million | 1.37 Million |
Operating Income | -38.25 Thousand | -38.25 Thousand | -513.61 Thousand | -580.96 Thousand | -2.84 Million | -1.37 Million |
Interest Expense | - | - | 3045.00 | - | 13.54 Thousand | 9443.00 |
Income Tax Expense | -38.72 Thousand | -38.72 Thousand | -67.35 Thousand | - | 1.00 | 4.00 |
Earnings before Tax | -7.38 Million | -7.38 Million | -915.84 Thousand | -915.84 Thousand | -16.92 Million | 274.43 Thousand |
Net Income | -7.38 Million | -7.38 Million | -915.84 Thousand | -915.84 Thousand | -16.92 Million | 274.43 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 1.66 Billion | 1.66 Billion | 1.64 Billion | 1.64 Billion | 1.44 Billion | 1.56 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.66 Billion | 1.66 Billion | 1.64 Billion | 1.64 Billion | 1.44 Billion | 1.56 Billion |
Gross Margin | 1.00 | 1.00 | -3.08 | 1.00 | -1.52 | -3.30 |
EBIT Margin | -0.57 | -0.48 | -29.96 | -29.96 | - | -37.21 |
Profit Margin | -72.11 | -72.11 | -51.34 | -51.34 | -211.10 | 8.27 |
EBITDA | -58.55 Thousand | -49.18 Thousand | -534.43 Thousand | -534.43 Thousand | - | -1.23 Million |
Earnings Before Tax Margin | -0.37 | -0.37 | -28.79 | -32.57 | -35.51 | -41.51 |
601611
LLOYDSENGG
SFTR
ELZ
603713
3979