SenzaGen AB (SENZA.ST)
SEK 5.26
(-0.38%)
SEK 5.26
(-0.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 49.87 Million | 41.77 Million | 15.42 Million | 7.95 Million | 2.72 Million | 1.99 Million |
| Cost of Revenue | 14.93 Million | 14.43 Million | 5.96 Million | 5 Million | -776 Thousand | -7.25 Million |
| Gross Profit | 34.93 Million | 27.33 Million | 9.45 Million | 2.95 Million | 3.5 Million | 9.25 Million |
| Operating Expenses | 49.67 Million | 47.52 Million | 40.98 Million | 30.05 Million | 41.42 Million | 29.98 Million |
| Selling, General and Administrative Expenses | 45.92 Million | 39.02 Million | 36.78 Million | 29.19 Million | 18.53 Million | 17.78 Million |
| Research and Development Expenses | 3.74 Million | 8.98 Million | 3.87 Million | 2.62 Million | 10.83 Million | 5.79 Million |
| Other Expenses | - | -486 Thousand | 328 Thousand | 852 Thousand | 22.89 Million | 12.19 Million |
| Cost and Expenses | 64.61 Million | 61.96 Million | 46.95 Million | 35.05 Million | 40.65 Million | 22.72 Million |
| Operating Income | -14.74 Million | -20.19 Million | -31.53 Million | -27.09 Million | -37.92 Million | -20.73 Million |
| Interest Expense | 37 Thousand | 46 Thousand | 19 Thousand | 147 Thousand | 1000.00 | 1000.00 |
| Income Tax Expense | 121 Thousand | -50 Thousand | -19 Thousand | 147 Thousand | 12.49 Million | -4.51 Million |
| Earnings before Tax | -21.97 Million | -24.96 Million | -31.36 Million | -27.16 Million | -37.74 Million | -20.6 Million |
| Net Income | -22.09 Million | -24.91 Million | -31.34 Million | -27.31 Million | -50.23 Million | -16.09 Million |
| Earnings Per Share Basic | -0.91 | -1.03 | -1.30 | -1.28 | -3.11 | -1.04 |
| Earnings Per Share Diluted | -0.91 | -1.03 | -1.30 | -1.28 | -3.11 | -1.04 |
| Weighted Average Shares Outstanding | 24.18 Million | 24.08 Million | 24.06 Million | 21.35 Million | 16.17 Million | 15.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.18 Million | 24.08 Million | 24.06 Million | 21.35 Million | 16.17 Million | 15.52 Million |
| Gross Margin | 0.70 | 0.65 | 0.61 | 0.37 | 1.28 | 4.63 |
| EBIT Margin | -0.27 | -0.25 | -1.76 | -2.91 | -12.75 | -9.65 |
| Profit Margin | -0.44 | -0.60 | -2.03 | -3.43 | -18.44 | -8.06 |
| EBITDA | -13.53 Million | -15.35 Million | -27.07 Million | -25.38 Million | -34.75 Million | -19.28 Million |
| Earnings Before Tax Margin | -0.30 | -0.48 | -2.04 | -3.41 | -13.92 | -10.38 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 14.66 Million | 14.33 Million | 26.27 Million | 49.87 Million | 13.13 Million | 23.59 Million |
| Cost of Revenue | 4.38 Million | 3.64 Million | 7.65 Million | 14.93 Million | 3.82 Million | 7.28 Million |
| Gross Profit | 10.28 Million | 10.69 Million | 18.62 Million | 34.93 Million | 9.31 Million | 16.3 Million |
| Operating Expenses | 15.83 Million | 11.76 Million | 24.38 Million | 49.67 Million | 14.31 Million | 25.28 Million |
| Selling, General and Administrative Expenses | 11.59 Million | 10.69 Million | 22.57 Million | - | 11.28 Million | 23.34 Million |
| Research and Development Expenses | 4.23 Million | 1.07 Million | 1.81 Million | - | 2.6 Million | 1.93 Million |
| Other Expenses | -4.23 Million | - | - | - | - | - |
| Cost and Expenses | 20.21 Million | 15.41 Million | 32.04 Million | 64.61 Million | 18.13 Million | 32.56 Million |
| Operating Income | -5.54 Million | -1.07 Million | -5.76 Million | -14.74 Million | -3.06 Million | -8.97 Million |
| Interest Expense | 492 Thousand | 402 Thousand | 32 Thousand | 37 Thousand | - | 198 Thousand |
| Income Tax Expense | -329 Thousand | -53 Thousand | 164 Thousand | 121 Thousand | 82 Thousand | -43 Thousand |
| Earnings before Tax | -8.07 Million | -3.11 Million | -9.63 Million | -21.97 Million | -4.81 Million | -12.34 Million |
| Net Income | -7.74 Million | -3.06 Million | -9.79 Million | -22.09 Million | -4.89 Million | -12.3 Million |
| Earnings Per Share Basic | -0.30 | -0.13 | -0.41 | - | -0.20 | -0.51 |
| Earnings Per Share Diluted | -0.30 | -0.13 | -0.41 | - | -0.20 | -0.51 |
| Weighted Average Shares Outstanding | 25.96 Million | 24.18 Million | 24.1 Million | 24.18 Million | 24.18 Million | 24.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.96 Million | 24.18 Million | 24.1 Million | 24.18 Million | 24.18 Million | 24.18 Million |
| Gross Margin | 0.70 | 0.75 | 0.71 | 0.70 | 0.71 | 0.69 |
| EBIT Margin | -0.20 | 0.13 | -0.12 | - | -0.14 | -0.14 |
| Profit Margin | -0.53 | -0.21 | -0.37 | -0.44 | -0.37 | -0.52 |
| EBITDA | -2.94 Million | 1.92 Million | -3.27 Million | - | -1.82 Million | -3.27 Million |
| Earnings Before Tax Margin | -0.38 | -0.08 | -0.22 | -0.30 | -0.23 | -0.38 |
7369
VACNY
BRZE
600015
2175
ALARK