CNY 7.66
(1.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 67.9 Billion | 93.81 Billion | 95.87 Billion | 95.3 Billion | 84.71 Billion | 72.24 Billion |
Cost of Revenue | 63.97 Billion | - | - | - | - | - |
Gross Profit | 3.93 Billion | 93.81 Billion | 95.87 Billion | 95.3 Billion | 84.71 Billion | 72.24 Billion |
Operating Expenses | 29.23 Billion | 29.34 Billion | 28.95 Billion | 27.72 Billion | 26.83 Billion | 24.42 Billion |
Selling, General and Administrative Expenses | 29.23 Billion | 28.26 Billion | 27.86 Billion | 26.62 Billion | 25.92 Billion | 23.53 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.08 Billion | 1.09 Billion | 1.1 Billion | 912 Million | 95 Million |
Cost and Expenses | 29.23 Billion | 29.34 Billion | 28.95 Billion | 27.72 Billion | 26.83 Billion | 24.42 Billion |
Operating Income | 38.67 Billion | 110.15 Billion | 31.12 Billion | 26.86 Billion | 27.35 Billion | 91.14 Billion |
Interest Expense | 85.16 Billion | 77.02 Billion | 73.23 Billion | 65.27 Billion | 63.87 Billion | 64.49 Billion |
Income Tax Expense | 8.59 Billion | 8.09 Billion | 7.59 Billion | 5.58 Billion | 5.44 Billion | 5.79 Billion |
Earnings before Tax | 35.43 Billion | 33.58 Billion | 31.49 Billion | 27.15 Billion | 27.56 Billion | 26.78 Billion |
Net Income | 26.36 Billion | 25.03 Billion | 23.53 Billion | 21.27 Billion | 21.9 Billion | 20.85 Billion |
Earnings Per Share Basic | 1.48 | 1.43 | 1.35 | 1.20 | 1.37 | 1.63 |
Earnings Per Share Diluted | 1.66 | 1.43 | 1.35 | 1.20 | 1.37 | 1.56 |
Weighted Average Shares Outstanding | 17.81 Billion | 15.47 Billion | 15.38 Billion | 15.38 Billion | 15.38 Billion | 12.82 Billion |
Weighted Average Shares Outstanding (Diluted) | 15.91 Billion | 15.47 Billion | 15.38 Billion | 15.38 Billion | 15.38 Billion | 13.36 Billion |
Gross Margin | 0.06 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.59 | 1.21 | 0.35 | 0.29 | 0.34 | 1.28 |
Profit Margin | 0.39 | 0.27 | 0.25 | 0.22 | 0.26 | 0.29 |
EBITDA | 40.05 Billion | - | 34.35 Billion | 28.23 Billion | 28.66 Billion | - |
Earnings Before Tax Margin | 0.57 | 1.17 | 0.32 | 0.28 | 0.32 | 1.26 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 22.77 Billion | 47.49 Billion | 43.93 Billion | 182.44 Billion | 48.06 Billion | 23.43 Billion |
Cost of Revenue | - | - | - | 89.23 Billion | 6.08 Billion | - |
Gross Profit | 22.77 Billion | 47.49 Billion | 43.93 Billion | 93.2 Billion | 41.97 Billion | 23.43 Billion |
Operating Expenses | 9.07 Billion | 7.35 Billion | 8.47 Billion | 16.2 Billion | 10.03 Billion | 8.29 Billion |
Selling, General and Administrative Expenses | 8.16 Billion | 6.65 Billion | 6.63 Billion | - | 8.33 Billion | 7.61 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 911 Million | -7.35 Billion | -8.47 Billion | -16.2 Billion | -10.03 Billion | -40 Million |
Cost and Expenses | 35.93 Billion | 38.61 Billion | 36.03 Billion | 148.53 Billion | 36.98 Billion | 8.29 Billion |
Operating Income | 8.23 Billion | -140 Million | 7.88 Billion | 35.44 Billion | 11.08 Billion | 7.81 Billion |
Interest Expense | 20.6 Billion | 21.55 Billion | 22.3 Billion | 85.16 Billion | 21.91 Billion | 21.61 Billion |
Income Tax Expense | 2.02 Billion | 2.19 Billion | 1.92 Billion | 8.59 Billion | 2.57 Billion | 1.97 Billion |
Earnings before Tax | 8.21 Billion | 8.9 Billion | 7.92 Billion | 35.43 Billion | 11.08 Billion | 7.94 Billion |
Net Income | 6.05 Billion | 6.57 Billion | 5.89 Billion | 26.36 Billion | 8.4 Billion | 5.84 Billion |
Earnings Per Share Basic | 0.38 | 0.41 | 0.37 | - | 0.53 | 0.37 |
Earnings Per Share Diluted | 0.38 | 0.41 | 0.37 | - | 0.53 | 0.37 |
Weighted Average Shares Outstanding | 15.92 Billion | 15.91 Billion | 15.91 Billion | 15.91 Billion | 15.91 Billion | 15.91 Billion |
Weighted Average Shares Outstanding (Diluted) | 15.91 Billion | 15.91 Billion | 15.91 Billion | 15.91 Billion | 15.91 Billion | 15.91 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.51 | 0.87 | 1.00 |
EBIT Margin | 0.36 | 0.03 | -0.00 | - | -0.04 | 0.33 |
Profit Margin | 0.27 | 0.14 | 0.13 | 0.14 | 0.17 | 0.25 |
EBITDA | 8.21 Billion | 1.43 Billion | -73 Million | - | -2.04 Billion | 7.81 Billion |
Earnings Before Tax Margin | 0.36 | -0.00 | 0.18 | 0.19 | 0.23 | 0.33 |
2175
ALARK
SENZA
NXFIL
AACG
BOCN