SMS Co., Ltd. (2175.T)
JPY 1560.5
(0.32%)
JPY 1560.5
(0.32%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 53.97 Billion | 45.66 Billion | 38.89 Billion | 35.96 Billion | 35.14 Billion | 30.83 Billion |
| Cost of Revenue | 9.88 Billion | 5.56 Billion | 4.45 Billion | 3.95 Billion | 4.04 Billion | 3.53 Billion |
| Gross Profit | 44.08 Billion | 40.1 Billion | 34.44 Billion | 32 Billion | 31.09 Billion | 27.3 Billion |
| Operating Expenses | 39.27 Billion | 32.82 Billion | 28.12 Billion | 26.53 Billion | 26.15 Billion | 22.55 Billion |
| Selling, General and Administrative Expenses | 35.81 Billion | 29.92 Billion | 25.64 Billion | 24.34 Billion | 24.13 Billion | 20.69 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.45 Billion | 64 Million | 9 Million | 75 Million | 56 Million | -10 Million |
| Cost and Expenses | 45.7 Billion | 38.38 Billion | 32.58 Billion | 30.49 Billion | 30.2 Billion | 26.09 Billion |
| Operating Income | 8.26 Billion | 7.27 Billion | 6.31 Billion | 5.47 Billion | 4.93 Billion | 4.74 Billion |
| Interest Expense | 66 Million | 69 Million | 79 Million | 90 Million | 102 Million | 66 Million |
| Income Tax Expense | 2.51 Billion | 2.38 Billion | 2.29 Billion | 1.66 Billion | 1.61 Billion | 1.34 Billion |
| Earnings before Tax | 9.74 Billion | 8.79 Billion | 7.7 Billion | 6.47 Billion | 6.37 Billion | 5.53 Billion |
| Net Income | 7.22 Billion | 6.4 Billion | 5.4 Billion | 4.8 Billion | 4.76 Billion | 4.21 Billion |
| Earnings Per Share Basic | 82.75 | 73.51 | 62.07 | 55.12 | 54.69 | 48.50 |
| Earnings Per Share Diluted | 82.74 | 73.13 | 61.76 | 54.85 | 54.44 | 48.24 |
| Weighted Average Shares Outstanding | 87.33 Million | 87.14 Million | 87.13 Million | 87.08 Million | 87.03 Million | 86.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.34 Million | 87.59 Million | 87.56 Million | 87.5 Million | 87.43 Million | 87.39 Million |
| Gross Margin | 0.82 | 0.88 | 0.89 | 0.89 | 0.88 | 0.89 |
| EBIT Margin | 0.22 | 0.26 | 0.26 | 0.25 | 0.24 | 0.26 |
| Profit Margin | 0.13 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 |
| EBITDA | 11.72 Billion | 10.17 Billion | 8.8 Billion | 7.65 Billion | 6.95 Billion | 6.61 Billion |
| Earnings Before Tax Margin | 0.15 | 0.16 | 0.16 | 0.15 | 0.14 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 14.41 Billion | 17.42 Billion | 14.61 Billion | 53.97 Billion | 11.88 Billion | 12.28 Billion |
| Cost of Revenue | 2.74 Billion | 1.59 Billion | 2.75 Billion | 9.88 Billion | 1.66 Billion | 1.57 Billion |
| Gross Profit | 11.66 Billion | 15.83 Billion | 11.86 Billion | 44.08 Billion | 10.22 Billion | 10.7 Billion |
| Operating Expenses | 11.09 Billion | 12.83 Billion | 8.54 Billion | 35.81 Billion | 9.97 Billion | 9.73 Billion |
| Selling, General and Administrative Expenses | 11.09 Billion | 12.82 Billion | 8.54 Billion | - | 9.09 Billion | 8.9 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1 Million | -10 Million | 43 Million | 25 Million | 14 Million |
| Cost and Expenses | 13.84 Billion | 14.42 Billion | 11.29 Billion | 45.7 Billion | 11.63 Billion | 11.3 Billion |
| Operating Income | 575 Million | 3 Billion | 3.32 Billion | 8.27 Billion | 244 Million | 972 Million |
| Interest Expense | 23 Million | 20 Million | 17 Million | 66 Million | 16 Million | 17 Million |
| Income Tax Expense | 275 Million | 916 Million | 757 Million | 2.51 Billion | 166 Million | 377 Million |
| Earnings before Tax | 783 Million | 4.07 Billion | 3.6 Billion | 9.74 Billion | 366 Million | 1.16 Billion |
| Net Income | 507 Million | 3.16 Billion | 2.85 Billion | 7.22 Billion | 200 Million | 787 Million |
| Earnings Per Share Basic | 6.14 | 36.70 | 32.87 | - | 2.31 | 8.99 |
| Earnings Per Share Diluted | 6.14 | 36.70 | 32.72 | - | 2.31 | 8.97 |
| Weighted Average Shares Outstanding | 82.64 Million | 86.18 Million | 86.74 Million | 87.11 Million | 86.7 Million | 87.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.64 Million | 86.18 Million | 87.13 Million | 87.34 Million | 86.7 Million | 87.77 Million |
| Gross Margin | 0.81 | 0.91 | 0.81 | 0.82 | 0.86 | 0.87 |
| EBIT Margin | 0.12 | 0.22 | 0.29 | - | 0.03 | 0.10 |
| Profit Margin | 0.04 | 0.18 | 0.20 | 0.13 | 0.02 | 0.06 |
| EBITDA | 1.77 Billion | 3.86 Billion | 4.27 Billion | - | 411 Million | 1.18 Billion |
| Earnings Before Tax Margin | 0.04 | 0.17 | 0.23 | 0.15 | 0.02 | 0.08 |
ALARK
SENZA
7369
AACG
BOCN
600015