Braze, Inc. (BRZE)
USD 29.38
(-5.16%)
USD 29.38
(-5.16%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 471.8 Million | 355.42 Million | 238.03 Million | 150.19 Million | 96.36 Million |
| Cost of Revenue | 147.52 Million | 115.81 Million | 78.51 Million | 54.51 Million | 35.68 Million |
| Gross Profit | 324.27 Million | 239.6 Million | 159.52 Million | 95.68 Million | 60.67 Million |
| Operating Expenses | 468.96 Million | 387.74 Million | 237.73 Million | 127.83 Million | 94.21 Million |
| Selling, General and Administrative Expenses | 349.1 Million | 290.45 Million | 178.7 Million | 98.62 Million | 73.87 Million |
| Research and Development Expenses | 119.86 Million | 97.29 Million | 59.03 Million | 29.21 Million | 20.33 Million |
| Other Expenses | - | 7.97 Million | -258 Thousand | -120 Thousand | 48 Thousand |
| Cost and Expenses | 616.49 Million | 503.56 Million | 316.24 Million | 182.34 Million | 129.89 Million |
| Operating Income | -144.69 Million | -148.14 Million | -78.21 Million | -32.15 Million | -33.53 Million |
| Interest Expense | - | - | 369 Thousand | 345 Thousand | - |
| Income Tax Expense | 1.95 Million | 583 Thousand | -165 Thousand | 537 Thousand | 452 Thousand |
| Earnings before Tax | -128.47 Million | -140.16 Million | -78.33 Million | -31.43 Million | -31.35 Million |
| Net Income | -129.16 Million | -140.74 Million | -78.16 Million | -31.96 Million | -31.81 Million |
| Earnings Per Share Basic | -1.32 | -1.49 | -0.84 | -0.35 | -0.35 |
| Earnings Per Share Diluted | -1.32 | -1.49 | -0.84 | -0.35 | -0.35 |
| Weighted Average Shares Outstanding | 98.09 Million | 94.56 Million | 92.96 Million | 92.1 Million | 91.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 98.09 Million | 94.56 Million | 92.96 Million | 92.1 Million | 91.05 Million |
| Gross Margin | 0.69 | 0.67 | 0.67 | 0.64 | 0.63 |
| EBIT Margin | -0.29 | -0.40 | -0.32 | -0.20 | -0.34 |
| Profit Margin | -0.27 | -0.40 | -0.33 | -0.21 | -0.33 |
| EBITDA | -137.72 Million | -143.52 Million | -75.55 Million | -30.56 Million | -32.98 Million |
| Earnings Before Tax Margin | -0.31 | -0.42 | -0.33 | -0.21 | -0.35 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 471.8 Million | 130.95 Million | 123.95 Million | 115.1 Million | 101.78 Million | 98.67 Million |
| Cost of Revenue | 147.52 Million | 42.99 Million | 36.37 Million | 35.47 Million | 32.68 Million | 33.42 Million |
| Gross Profit | 324.27 Million | 87.96 Million | 87.58 Million | 79.63 Million | 69.09 Million | 65.25 Million |
| Operating Expenses | 468.36 Million | 118.88 Million | 122.71 Million | 112.71 Million | 109.72 Million | 101.77 Million |
| Selling, General and Administrative Expenses | - | 87.77 Million | 92.84 Million | 83.12 Million | 81.24 Million | 75.01 Million |
| Research and Development Expenses | - | 31.11 Million | 29.87 Million | 29.13 Million | 29.74 Million | 26.75 Million |
| Other Expenses | 16.22 Million | 4.35 Million | 4.54 Million | 3.86 Million | -1.26 Million | 3.63 Million |
| Cost and Expenses | 615.89 Million | 161.87 Million | 159.08 Million | 148.19 Million | 143.67 Million | 135.19 Million |
| Operating Income | -144.09 Million | -30.92 Million | -35.13 Million | -35.36 Million | -41.89 Million | -36.52 Million |
| Interest Expense | - | 3.83 Million | - | - | -3.83 Million | -3.99 Million |
| Income Tax Expense | 1.95 Million | 639 Thousand | 385 Thousand | 545 Thousand | 388 Thousand | 925 Thousand |
| Earnings before Tax | -128.47 Million | -27.93 Million | -30.59 Million | -31.5 Million | -38.43 Million | -32.88 Million |
| Net Income | -129.16 Million | -28.27 Million | -30.74 Million | -31.69 Million | -38.82 Million | -33.8 Million |
| Earnings Per Share Basic | - | -0.29 | -0.31 | -0.33 | -0.40 | -0.36 |
| Earnings Per Share Diluted | - | -0.29 | -0.31 | -0.33 | -0.40 | -0.36 |
| Weighted Average Shares Outstanding | 98.09 Million | 98.56 Million | 97.88 Million | 97.18 Million | 96.35 Million | 94.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 98.09 Million | 98.56 Million | 97.88 Million | 97.18 Million | 96.35 Million | 94.96 Million |
| Gross Margin | 0.69 | 0.67 | 0.71 | 0.69 | 0.68 | 0.66 |
| EBIT Margin | - | -0.22 | -0.27 | -0.26 | -0.40 | -0.35 |
| Profit Margin | -0.27 | -0.22 | -0.25 | -0.28 | -0.38 | -0.34 |
| EBITDA | - | -29.04 Million | -32.89 Million | -29.47 Million | -40.37 Million | -34.82 Million |
| Earnings Before Tax Margin | -0.31 | -0.24 | -0.28 | -0.31 | -0.41 | -0.37 |
TDW-WT
TIXC
RDTCF
SENZA
7369
VACNY