USD 0.0
(0.0%)
Breakdown | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | 1.95 Million | 12.74 Million | 12.96 Million | 17.39 Million | 21.35 Million | 23.42 Million |
Cost of Revenue | 4.04 Million | 8.17 Million | 8.45 Million | 10.52 Million | 12.02 Million | 9.99 Million |
Gross Profit | -2.09 Million | 4.56 Million | 4.51 Million | 6.86 Million | 9.33 Million | 13.43 Million |
Operating Expenses | 2.46 Million | 5.7 Million | 5.75 Million | 6.22 Million | 6.28 Million | 7.89 Million |
Selling, General and Administrative Expenses | 2.46 Million | 5.7 Million | 5.75 Million | 6.22 Million | 6.28 Million | 7.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 71 Thousand | - | - | - | - | - |
Cost and Expenses | 6.58 Million | 13.88 Million | 14.21 Million | 16.74 Million | 18.3 Million | 17.89 Million |
Operating Income | -4.62 Million | -1.13 Million | -1.24 Million | 647 Thousand | 3.05 Million | 5.53 Million |
Interest Expense | - | - | - | 24 Thousand | 24 Thousand | 24 Thousand |
Income Tax Expense | - | 1.5 Million | 3.22 Million | 5.32 Million | 1.12 Million | -11.27 Million |
Earnings before Tax | -4.71 Million | -1.46 Million | -4.34 Million | 633 Thousand | 3.03 Million | 5.51 Million |
Net Income | -4.71 Million | -2.97 Million | -7.57 Million | -4.68 Million | 1.9 Million | 16.79 Million |
Earnings Per Share Basic | -0.27 | -0.17 | -0.44 | -0.27 | 0.11 | 0.98 |
Earnings Per Share Diluted | -0.27 | -0.17 | -0.44 | -0.27 | 0.11 | 0.95 |
Weighted Average Shares Outstanding | 17.33 Million | 17.34 Million | 17.34 Million | 17.34 Million | 17.33 Million | 17.19 Million |
Weighted Average Shares Outstanding (Diluted) | 17.33 Million | 17.34 Million | 17.34 Million | 17.34 Million | 18.09 Million | 17.74 Million |
Gross Margin | -1.07 | 0.36 | 0.35 | 0.39 | 0.44 | 0.57 |
EBIT Margin | -2.31 | 0.08 | -0.09 | 0.05 | 0.16 | 0.26 |
Profit Margin | -2.41 | -0.23 | -0.58 | -0.27 | 0.09 | 0.72 |
EBITDA | -4.51 Million | 1.07 Million | -1.1 Million | 814 Thousand | 3.46 Million | 6.12 Million |
Earnings Before Tax Margin | -2.36 | -0.09 | -0.10 | 0.04 | 0.14 | 0.24 |
Breakdown | 2021 Q1 | 2020 Q4 | 2020 FY | 2020 Q3 | 2020 Q2 | 2020 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | 1.95 Million | - | - | 1957.00 |
Cost of Revenue | 293 Thousand | 728.00 | 4.11 Million | 711.00 | 867.00 | 1742.00 |
Gross Profit | -293 Thousand | -728.00 | -2.16 Million | -711.00 | -867.00 | 215.00 |
Operating Expenses | 1.17 Million | 646.00 | 2.46 Million | 386.00 | 451.00 | 1142.00 |
Selling, General and Administrative Expenses | 514 Thousand | 633.00 | - | 350.00 | 435.00 | 1043.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -665 Thousand | - | - | - | - | - |
Cost and Expenses | 1.47 Million | 1374.00 | 6.58 Million | 1097.00 | 1318.00 | 2884.00 |
Operating Income | -1.47 Million | -1371.00 | -4.62 Million | -1093.00 | -1316.00 | -843.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -1.47 Million | -1374.00 | -4.71 Million | -1097.00 | -1318.00 | -927.00 |
Net Income | -1.47 Million | -1374.00 | -4.71 Million | -1097.00 | -1318.00 | -927.00 |
Earnings Per Share Basic | -0.07 | -0.08 | - | -0.06 | -0.08 | -0.05 |
Earnings Per Share Diluted | -0.07 | -0.08 | - | -0.06 | -0.08 | -0.05 |
Weighted Average Shares Outstanding | 21.27 Million | 17.33 Thousand | 17.33 Million | 17.33 Thousand | 17.33 Thousand | 17.33 Thousand |
Weighted Average Shares Outstanding (Diluted) | 21.27 Million | 17.33 Thousand | 17.33 Million | 17.33 Thousand | 17.33 Thousand | 17.33 Thousand |
Gross Margin | - | - | -1.10 | - | - | 0.11 |
EBIT Margin | - | - | - | - | - | -0.42 |
Profit Margin | - | - | -2.41 | - | - | -0.47 |
EBITDA | -1.17 Million | -1344.00 | - | -1066.00 | -1289.00 | -816.00 |
Earnings Before Tax Margin | - | - | -2.36 | - | - | -0.43 |
RDTCF
PESO
AUBANK
VACNY
BRZE
TDW-WT