Sectra AB (publ) (SECT-B.ST)
SEK 274.3
(0.94%)
SEK 274.3
(0.94%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.96 Billion | 2.35 Billion | 1.94 Billion | 1.63 Billion | 1.66 Billion | 1.41 Billion |
| Cost of Revenue | 2.4 Billion | 207.23 Million | 241.77 Million | 148.78 Million | 206.54 Million | 217.18 Million |
| Gross Profit | 557.55 Million | 2.14 Billion | 1.7 Billion | 1.48 Billion | 1.45 Billion | 1.19 Billion |
| Operating Expenses | 39.06 Million | 1.68 Billion | 1.32 Billion | 1.13 Billion | 1.16 Billion | 960.79 Million |
| Selling, General and Administrative Expenses | - | 428.17 Million | 298.88 Million | 199.96 Million | 276.97 Million | 240.58 Million |
| Research and Development Expenses | 39.06 Million | 304.64 Million | 280.48 Million | 233.69 Million | 233.98 Million | 199.45 Million |
| Other Expenses | - | - | 1.02 Billion | 932.27 Million | 883.69 Million | 720.2 Million |
| Cost and Expenses | 2.44 Billion | 1.89 Billion | 1.56 Billion | 1.28 Billion | 1.36 Billion | 1.17 Billion |
| Operating Income | 518.49 Million | 455.65 Million | 383.38 Million | 350.07 Million | 295.34 Million | 235.54 Million |
| Interest Expense | 3.28 Million | 2.06 Million | 1.55 Million | 1.84 Million | 2.74 Million | 1.24 Million |
| Income Tax Expense | 124.38 Million | 104.43 Million | 79.71 Million | 72.73 Million | 65.68 Million | 49.81 Million |
| Earnings before Tax | 552.77 Million | 479.39 Million | 394.5 Million | 348.24 Million | 303.03 Million | 248.79 Million |
| Net Income | 428.38 Million | 374.95 Million | 314.79 Million | 275.51 Million | 237.35 Million | 198.97 Million |
| Earnings Per Share Basic | 2.22 | 1.95 | 1.63 | 1.43 | 1.24 | 1.04 |
| Earnings Per Share Diluted | 2.22 | 1.95 | 1.63 | 1.43 | 1.23 | 1.03 |
| Weighted Average Shares Outstanding | 192.66 Million | 192.66 Million | 192.63 Million | 192.57 Million | 192.08 Million | 190.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 192.66 Million | 192.66 Million | 192.66 Million | 192.66 Million | 192.65 Million | 192.61 Million |
| Gross Margin | 0.19 | 0.91 | 0.88 | 0.91 | 0.88 | 0.85 |
| EBIT Margin | 0.21 | 0.24 | 0.24 | 0.26 | 0.23 | 0.21 |
| Profit Margin | 0.14 | 0.16 | 0.16 | 0.17 | 0.14 | 0.14 |
| EBITDA | 615.06 Million | 538.55 Million | 445.08 Million | 397.13 Million | 349.56 Million | 255.06 Million |
| Earnings Before Tax Margin | 0.17 | 0.19 | 0.20 | 0.21 | 0.18 | 0.17 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 723.83 Million | 898.1 Million | 2.96 Billion | 694.04 Million | 787.72 Million | 583.73 Million |
| Cost of Revenue | 615.75 Million | 685.69 Million | 2.4 Billion | 609.91 Million | 110.01 Million | 53.1 Million |
| Gross Profit | 108.08 Million | 212.4 Million | 557.55 Million | 84.12 Million | 677.71 Million | 530.63 Million |
| Operating Expenses | 11 Million | 10.16 Million | 39.06 Million | 10.4 Million | 500.99 Million | 461.31 Million |
| Selling, General and Administrative Expenses | 130.08 Million | 155.3 Million | - | 150.68 Million | 126.12 Million | 118.38 Million |
| Research and Development Expenses | 11 Million | 10.16 Million | - | 10.4 Million | 9.5 Million | 9.1 Million |
| Other Expenses | -624 Million | - | - | - | - | - |
| Cost and Expenses | 626.75 Million | 695.86 Million | 2.44 Billion | 620.31 Million | 611.01 Million | 514.42 Million |
| Operating Income | 97.08 Million | 202.24 Million | 518.49 Million | 73.72 Million | 176.71 Million | 69.31 Million |
| Interest Expense | - | - | 3.28 Million | 1.47 Million | - | - |
| Income Tax Expense | 20.85 Million | 53.62 Million | 124.38 Million | 15.06 Million | 39.72 Million | 15.97 Million |
| Earnings before Tax | 101.26 Million | 212.07 Million | 552.77 Million | 72.88 Million | 190.28 Million | 77.52 Million |
| Net Income | 80.4 Million | 158.45 Million | 428.38 Million | 57.82 Million | 150.56 Million | 61.55 Million |
| Earnings Per Share Basic | 0.42 | 0.82 | - | 0.30 | 0.78 | 0.32 |
| Earnings Per Share Diluted | 0.42 | 0.82 | - | 0.30 | 0.78 | 0.32 |
| Weighted Average Shares Outstanding | 192.66 Million | 192.66 Million | 192.66 Million | 192.66 Million | 192.66 Million | 192.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 192.66 Million | 192.66 Million | 192.66 Million | 192.66 Million | 192.66 Million | 192.66 Million |
| Gross Margin | 0.15 | 0.24 | 0.19 | 0.12 | 0.86 | 0.91 |
| EBIT Margin | 0.16 | 0.24 | - | 0.13 | 0.25 | 0.16 |
| Profit Margin | 0.11 | 0.18 | 0.14 | 0.08 | 0.19 | 0.11 |
| EBITDA | 112.23 Million | 217.29 Million | - | 87.99 Million | 200.36 Million | 93.85 Million |
| Earnings Before Tax Margin | 0.13 | 0.23 | 0.17 | 0.11 | 0.22 | 0.12 |
SRESTHA
MONY
3168
0QM4
5194
SRN