AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 653.47 Thousand | 147.23 Thousand | 694.00 | 267.00 | - | - |
Cost of Revenue | - | 36.52 Thousand | 35.08 Thousand | 7144.00 | - | - |
Gross Profit | 653.47 Thousand | 110.71 Thousand | -34.39 Thousand | -6877.00 | - | - |
Operating Expenses | 3.72 Million | 3.69 Million | 2.42 Million | 2.52 Million | 1.1 Million | 1.09 Million |
Selling, General and Administrative Expenses | 3.72 Million | 3.69 Million | 2.42 Million | 2.52 Million | 1.1 Million | 1.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 122 Thousand | - | -706.87 Thousand | - | - |
Cost and Expenses | 3.72 Million | 3.72 Million | 2.46 Million | 2.52 Million | 1.1 Million | 1.09 Million |
Operating Income | -3.06 Million | -3.72 Million | -2.46 Million | -2.52 Million | -1.1 Million | -1.09 Million |
Interest Expense | - | - | - | 2462.00 | 6647.00 | - |
Income Tax Expense | - | -5.00 | 1.00 | -4.00 | -1.1 Million | -1.37 Million |
Earnings before Tax | -3.06 Million | -3.57 Million | -2.46 Million | -3.23 Million | -1.11 Million | -2.47 Million |
Net Income | -3.06 Million | -3.57 Million | -2.46 Million | -3.23 Million | -1.11 Million | -2.47 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.84 Billion | 1.58 Billion | 1.15 Billion | 874.12 Million | 595.7 Million | 445.18 Million |
Weighted Average Shares Outstanding (Diluted) | 1.84 Billion | 1.58 Billion | 1.15 Billion | 874.12 Million | 595.7 Million | 445.18 Million |
Gross Margin | 1.00 | 0.75 | -49.56 | -25.76 | - | - |
EBIT Margin | -4.68 | -25.07 | -3496.10 | -9448.69 | - | - |
Profit Margin | -4.70 | -24.31 | -3545.66 | -12.13 Thousand | - | - |
EBITDA | -3.05 Million | -3.54 Million | -2.42 Million | -2.72 Million | - | -1.09 Million |
Earnings Before Tax Margin | -4.70 | -25.31 | -3546.66 | -9475.43 | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 158.43 Thousand | 495.03 Thousand | 147.23 Thousand | 147.23 Thousand | - | 694.00 |
Cost of Revenue | - | - | 36.52 Thousand | - | - | - |
Gross Profit | 158.43 Thousand | 495.03 Thousand | 110.71 Thousand | 147.23 Thousand | - | 694.00 |
Operating Expenses | 1.44 Million | 2.27 Million | 3.69 Million | 1.79 Million | 1.93 Million | 1.2 Million |
Selling, General and Administrative Expenses | 1.44 Million | 2.27 Million | - | 1.79 Million | 1.93 Million | 1.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 122 Thousand | - | - | - |
Cost and Expenses | 1.44 Million | 2.27 Million | 3.72 Million | 1.79 Million | 1.93 Million | 1.2 Million |
Operating Income | -1.28 Million | -1.78 Million | -3.72 Million | -1.79 Million | -1.93 Million | -1.2 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 495.03 Thousand | -5.00 | 147.23 Thousand | -2.00 | 699.00 |
Earnings before Tax | -1.29 Million | -1.77 Million | -3.57 Million | -1.65 Million | -1.92 Million | -1.2 Million |
Net Income | -1.29 Million | -1.77 Million | -3.57 Million | -1.65 Million | -1.92 Million | -1.2 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.96 Billion | 1.72 Billion | 1.58 Billion | 1.59 Billion | 1.57 Billion | 1.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.96 Billion | 1.72 Billion | 1.58 Billion | 1.59 Billion | 1.57 Billion | 1.2 Billion |
Gross Margin | 1.00 | 1.00 | 0.75 | 1.00 | - | 1.00 |
EBIT Margin | -8.16 | -3.56 | - | -11.04 | - | -1688.33 |
Profit Margin | -8.15 | -3.59 | -24.31 | -11.25 | - | -1733.96 |
EBITDA | -1.29 Million | -1.76 Million | - | -1.62 Million | -1.91 Million | -1.17 Million |
Earnings Before Tax Margin | -8.12 | -3.60 | -25.31 | -12.17 | - | -1734.76 |
SECT-B
SRESTHA
MONY
688566
0QM4
5194