INR 0.87
(3.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 89.28 Million | 14.06 Million | 23 Million | 44.66 Million | 40.15 Million | 21.1 Million |
Cost of Revenue | 52.76 Million | 6.56 Million | 11.18 Million | 33.72 Million | 28.55 Million | - |
Gross Profit | 36.51 Million | 7.5 Million | 11.82 Million | 10.94 Million | 11.59 Million | 21.1 Million |
Operating Expenses | 3.55 Million | 13.81 Million | 3.52 Million | 3.06 Million | 2.94 Million | 25.35 Million |
Selling, General and Administrative Expenses | 3.55 Million | 2.18 Million | 967 Thousand | 612 Thousand | 786.7 Thousand | 5.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 14 Thousand | 39 Thousand | 103.8 Thousand | 175 Thousand | - |
Cost and Expenses | 3.55 Million | 20.37 Million | 14.7 Million | 36.78 Million | 31.5 Million | 25.35 Million |
Operating Income | 85.73 Million | 34.14 Million | 16.9 Million | 22.9 Million | 19.67 Million | -4.25 Million |
Interest Expense | - | - | 3000.00 | - | 142.00 | 248.00 |
Income Tax Expense | 730 Thousand | 2.97 Million | 150 Thousand | 3000.00 | 61.65 Thousand | 5829.00 |
Earnings before Tax | 18.11 Million | -46.77 Million | -255 Thousand | -6.88 Million | -2.08 Million | -4.25 Million |
Net Income | 17.38 Million | -49.74 Million | -405 Thousand | -5.39 Million | -2.51 Million | -4.24 Million |
Earnings Per Share Basic | 0.03 | -0.15 | -0.00 | -0.07 | -0.03 | -0.05 |
Earnings Per Share Diluted | 0.03 | -0.15 | -0.00 | -0.07 | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 589.29 Million | 330 Million | 82.5 Million | 82.5 Million | 83.77 Million | 84.9 Million |
Weighted Average Shares Outstanding (Diluted) | 589.29 Million | 330 Million | 82.5 Million | 82.5 Million | 83.77 Million | 84.9 Million |
Gross Margin | 0.41 | 0.53 | 0.51 | 0.24 | 0.29 | 1.00 |
EBIT Margin | 0.26 | 2.45 | 0.74 | 0.51 | 0.49 | 0.00 |
Profit Margin | 0.19 | -3.54 | -0.02 | -0.12 | -0.06 | -0.20 |
EBITDA | 23.49 Million | -22.26 Million | 8.34 Million | 22.96 Million | 19.74 Million | 16.19 Million |
Earnings Before Tax Margin | 0.96 | 2.43 | 0.73 | 0.51 | 0.49 | -0.20 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 395 Million | 59.97 Million | 115.81 Million | 21.78 Million | 18.55 Million | 19.23 Million |
Cost of Revenue | 13.45 Million | 8.13 Million | 52.76 Million | 14.29 Million | 18.37 Million | 11.96 Million |
Gross Profit | 381.54 Million | 51.83 Million | 63.05 Million | 7.49 Million | 185 Thousand | 7.26 Million |
Operating Expenses | 13.48 Million | -82 Thousand | 44.98 Million | 12.75 Million | 33.17 Million | 2.88 Million |
Selling, General and Administrative Expenses | 781 Thousand | 781 Thousand | - | 818 Thousand | 442 Thousand | 644 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.48 Million | 2000.00 | 695 Thousand | 646 Thousand | 3000.00 | - |
Cost and Expenses | 26.94 Million | 8.05 Million | 97.75 Million | 27.04 Million | 51.55 Million | 14.84 Million |
Operating Income | 368.05 Million | 51.92 Million | 18.06 Million | -5.26 Million | -32.99 Million | 4.38 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 57.99 Million | 1.4 Million | 1.37 Million | 35 Thousand | 906.91 Thousand | 987.41 Thousand |
Earnings before Tax | 368.05 Million | 51.92 Million | 18.75 Million | -4.61 Million | -32.98 Million | 4.39 Million |
Net Income | 310.06 Million | 50.58 Million | 17.38 Million | -4.64 Million | -32.98 Million | 4.39 Million |
Earnings Per Share Basic | 0.54 | 0.09 | - | -0.01 | -0.06 | 0.01 |
Earnings Per Share Diluted | 0.54 | 0.09 | - | -0.01 | -0.06 | 0.01 |
Weighted Average Shares Outstanding | 579.55 Million | 581.12 Million | 581.12 Million | 581.12 Million | 578.75 Million | 580 Million |
Weighted Average Shares Outstanding (Diluted) | 579.55 Million | 581.12 Million | 581.12 Million | 581.12 Million | 578.75 Million | 580 Million |
Gross Margin | 0.97 | 0.86 | 0.54 | 0.34 | 0.01 | 0.38 |
EBIT Margin | 0.94 | 0.89 | - | -0.16 | -1.72 | 0.28 |
Profit Margin | 0.78 | 0.84 | 0.15 | -0.21 | -1.78 | 0.23 |
EBITDA | 369.93 Million | 53.6 Million | - | -3.57 Million | -31.96 Million | 5.41 Million |
Earnings Before Tax Margin | 0.93 | 0.87 | 0.16 | -0.24 | -1.78 | 0.23 |
MONY
3168
BESVF
5194
SRN
SECT-B