Data Image Corporation (3168.TW)
TWD 44.75
(-1.54%)
TWD 44.75
(-1.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.91 Billion | 4.92 Billion | 4.31 Billion | 2.83 Billion | 2.71 Billion |
| Cost of Revenue | 2.98 Billion | 3.82 Billion | 3.55 Billion | 2.31 Billion | 2.17 Billion |
| Gross Profit | 929.86 Million | 1.09 Billion | 768.02 Million | 525.68 Million | 531.75 Million |
| Operating Expenses | 529.63 Million | 531.32 Million | 353.38 Million | 265.74 Million | 283.18 Million |
| Selling, General and Administrative Expenses | 338.07 Million | 336.35 Million | 250.34 Million | 190.74 Million | 205.73 Million |
| Research and Development Expenses | 191.55 Million | 194.96 Million | 103.03 Million | 75 Million | 76.3 Million |
| Other Expenses | - | 8.21 Million | -13.7 Million | -17.51 Million | 1.15 Million |
| Cost and Expenses | 3.51 Billion | 4.35 Billion | 3.9 Billion | 2.57 Billion | 2.46 Billion |
| Operating Income | 400.23 Million | 578.84 Million | 403.23 Million | 241.38 Million | 248.57 Million |
| Interest Expense | 5.48 Million | 10.1 Million | 6.09 Million | 5.24 Million | 7.24 Million |
| Income Tax Expense | 83.54 Million | 124.7 Million | 83.28 Million | 61.01 Million | 59.97 Million |
| Earnings before Tax | 398.04 Million | 570.1 Million | 397.63 Million | 240.08 Million | 268.72 Million |
| Net Income | 278.86 Million | 421.86 Million | 318.02 Million | 179.07 Million | 208.74 Million |
| Earnings Per Share Basic | 4.02 | 6.08 | 4.58 | 2.58 | 3.01 |
| Earnings Per Share Diluted | 3.99 | 5.99 | 4.53 | 2.55 | 2.98 |
| Weighted Average Shares Outstanding | 69.4 Million | 69.4 Million | 69.4 Million | 69.4 Million | 69.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.95 Million | 70.38 Million | 70.22 Million | 70.1 Million | 70.13 Million |
| Gross Margin | 0.24 | 0.22 | 0.18 | 0.19 | 0.20 |
| EBIT Margin | 0.12 | 0.14 | 0.11 | 0.10 | 0.12 |
| Profit Margin | 0.07 | 0.09 | 0.07 | 0.06 | 0.08 |
| EBITDA | 488.6 Million | 664.59 Million | 458.84 Million | 291.76 Million | 325.77 Million |
| Earnings Before Tax Margin | 0.10 | 0.12 | 0.09 | 0.09 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 869.93 Million | 861.38 Million | 780.96 Million | 3.91 Billion | 1 Billion | 1.05 Billion |
| Cost of Revenue | 646.04 Million | 654 Million | 608.57 Million | 2.98 Billion | 753.01 Million | 809.06 Million |
| Gross Profit | 223.88 Million | 207.38 Million | 172.39 Million | 929.86 Million | 253 Million | 250.6 Million |
| Operating Expenses | 135.12 Million | 135.69 Million | 124.51 Million | 529.63 Million | 139.09 Million | 133.99 Million |
| Selling, General and Administrative Expenses | 82.16 Million | 86.45 Million | 78.4 Million | - | 90.11 Million | 85.5 Million |
| Research and Development Expenses | 52.96 Million | 49.24 Million | 46.1 Million | - | 48.98 Million | 48.48 Million |
| Other Expenses | -716 Thousand | -2.03 Million | 2.16 Million | 4.32 Million | 1.8 Million | 4.21 Million |
| Cost and Expenses | 781.17 Million | 789.69 Million | 733.08 Million | 3.51 Billion | 892.1 Million | 943.05 Million |
| Operating Income | 92.6 Million | 72.83 Million | 51.98 Million | 407.05 Million | 114.66 Million | 120.84 Million |
| Interest Expense | 833 Thousand | 857 Thousand | 894 Thousand | 5.48 Million | 1.49 Million | 1.2 Million |
| Income Tax Expense | 5.4 Million | 19.83 Million | 12.9 Million | 83.54 Million | 25.81 Million | 21.78 Million |
| Earnings before Tax | 91.49 Million | 80.81 Million | 64.79 Million | 398.04 Million | 117.64 Million | 102.98 Million |
| Net Income | 69.09 Million | 48.22 Million | 41.28 Million | 278.86 Million | 82.26 Million | 76.57 Million |
| Earnings Per Share Basic | 0.88 | 0.69 | 0.60 | - | 1.19 | 1.10 |
| Earnings Per Share Diluted | 0.88 | 0.68 | 0.59 | - | 1.18 | 1.10 |
| Weighted Average Shares Outstanding | 78.52 Million | 70.35 Million | 69.26 Million | 69.4 Million | 69.13 Million | 69.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.52 Million | 70.7 Million | 69.83 Million | 69.95 Million | 69.71 Million | 69.61 Million |
| Gross Margin | 0.26 | 0.24 | 0.22 | 0.24 | 0.25 | 0.24 |
| EBIT Margin | 0.13 | 0.11 | 0.09 | - | 0.14 | 0.13 |
| Profit Margin | 0.08 | 0.06 | 0.05 | 0.07 | 0.08 | 0.07 |
| EBITDA | 114.35 Million | 94.5 Million | 73.46 Million | - | 136.04 Million | 141.87 Million |
| Earnings Before Tax Margin | 0.11 | 0.08 | 0.07 | 0.10 | 0.11 | 0.11 |
BESVF
LYSFY
AFAGR
SECT-B
SRESTHA
MONY