SEK 70.8
(-0.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 11.11 Billion | 10.2 Billion | 9.49 Billion | 8.63 Billion |
Cost of Revenue | 7.22 Billion | 6.01 Billion | 5.47 Billion | 4.99 Billion |
Gross Profit | 3.89 Billion | 4.18 Billion | 4.01 Billion | 3.63 Billion |
Operating Expenses | 4.08 Billion | 3.66 Billion | 3.19 Billion | 2.98 Billion |
Selling, General and Administrative Expenses | 4.15 Billion | 3.71 Billion | 3.34 Billion | 3.07 Billion |
Research and Development Expenses | - | - | - | - |
Other Expenses | -73 Million | - | - | - |
Cost and Expenses | 10.36 Billion | 9.68 Billion | 8.67 Billion | 7.98 Billion |
Operating Income | 753 Million | 518.2 Million | 814 Million | 628.3 Million |
Interest Expense | 241 Million | 176.3 Million | 137.5 Million | 120.4 Million |
Income Tax Expense | 117 Million | 79.3 Million | 55.9 Million | 102.5 Million |
Earnings before Tax | 525 Million | 340.7 Million | 671.1 Million | 503.7 Million |
Net Income | 408 Million | 261 Million | 615.3 Million | 401.2 Million |
Earnings Per Share Basic | 2.69 | 1.72 | 4.05 | 2.64 |
Earnings Per Share Diluted | 2.69 | 1.72 | 4.05 | 2.64 |
Weighted Average Shares Outstanding | 151.76 Million | 151.79 Million | 151.79 Million | 151.79 Million |
Weighted Average Shares Outstanding (Diluted) | 151.76 Million | 151.79 Million | 151.79 Million | 151.79 Million |
Gross Margin | 0.35 | 0.41 | 0.42 | 0.42 |
EBIT Margin | 0.15 | 0.13 | 0.16 | 0.15 |
Profit Margin | 0.04 | 0.03 | 0.06 | 0.05 |
EBITDA | 1.7 Billion | 1.35 Billion | 1.54 Billion | 1.3 Billion |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.09 | 0.07 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.06 Billion | 2.26 Billion | 11.11 Billion | 3.24 Billion | 2.64 Billion | 2.95 Billion |
Cost of Revenue | 1.72 Billion | 1.53 Billion | 7.22 Billion | 1.8 Billion | 1.48 Billion | 1.69 Billion |
Gross Profit | 1.34 Billion | 734 Million | 3.89 Billion | 1.44 Billion | 1.15 Billion | 1.26 Billion |
Operating Expenses | 993 Million | 803 Million | 3.18 Billion | 1.07 Billion | 1.01 Billion | 968.3 Million |
Selling, General and Administrative Expenses | 1.02 Billion | 803 Million | - | 1.07 Billion | 1.01 Billion | 1 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -36 Million | - | - | - | - | - |
Cost and Expenses | 2.71 Billion | 2.33 Billion | 10.4 Billion | 2.88 Billion | 2.49 Billion | 2.66 Billion |
Operating Income | 351 Million | -69 Million | 712 Million | 361 Million | 143 Million | 296.3 Million |
Interest Expense | 63 Million | 68 Million | 240 Million | 55 Million | 60 Million | 57.6 Million |
Income Tax Expense | 62 Million | -17 Million | 117 Million | 70 Million | 13 Million | 51.6 Million |
Earnings before Tax | 293 Million | -109 Million | 525 Million | 313 Million | 81 Million | 240.7 Million |
Net Income | 231 Million | -92 Million | 408 Million | 243 Million | 69 Million | 189.1 Million |
Earnings Per Share Basic | 1.50 | -0.61 | - | 1.60 | 0.45 | 1.25 |
Earnings Per Share Diluted | 1.50 | -0.61 | - | 1.59 | 0.45 | 1.25 |
Weighted Average Shares Outstanding | 151.52 Million | 151.67 Million | 151.76 Million | 151.79 Million | 151.79 Million | 151.79 Million |
Weighted Average Shares Outstanding (Diluted) | 153.31 Million | 151.67 Million | 151.76 Million | 153.1 Million | 152.98 Million | 151.79 Million |
Gross Margin | 0.44 | 0.32 | 0.35 | 0.44 | 0.44 | 0.43 |
EBIT Margin | 0.19 | 0.08 | - | 0.18 | 0.14 | 0.18 |
Profit Margin | 0.08 | -0.04 | 0.04 | 0.07 | 0.03 | 0.06 |
EBITDA | 593 Million | 173 Million | - | 597 Million | 378 Million | 526.7 Million |
Earnings Before Tax Margin | 0.11 | -0.03 | 0.06 | 0.11 | 0.05 | 0.10 |
ABCFF
ERLFF
MERY
SRM
EVA
YUMSF