SRM Entertainment, Inc. (SRM)
USD 0.6
(-8.64%)
USD 0.6
(-8.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 5.76 Million | 6.07 Million | 2.66 Million | 2.95 Million | 7.08 Million |
| Cost of Revenue | 4.44 Million | 4.84 Million | 2.11 Million | 2.15 Million | 5.35 Million |
| Gross Profit | 1.31 Million | 1.23 Million | 555.43 Thousand | 804.79 Thousand | 1.73 Million |
| Operating Expenses | 3.35 Million | 872.91 Thousand | 585.14 Thousand | 1.39 Million | 3.57 Million |
| Selling, General and Administrative Expenses | 3.35 Million | 872.91 Thousand | 585.14 Thousand | 1.39 Million | 1.33 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 754.00 | - | - | - |
| Cost and Expenses | 7.79 Million | 5.71 Million | 2.69 Million | 3.54 Million | 8.92 Million |
| Operating Income | -2.03 Million | 357.98 Thousand | -29.71 Thousand | -586.98 Thousand | -1.84 Million |
| Interest Expense | 55.84 Thousand | 30.05 Thousand | - | - | - |
| Income Tax Expense | - | -3.00 | 654.00 | - | 2906.17 |
| Earnings before Tax | -2.05 Million | 328.7 Thousand | -29.06 Thousand | -586.98 Thousand | -1.84 Million |
| Net Income | -2.05 Million | 328.7 Thousand | -29.06 Thousand | -586.98 Thousand | -1.84 Million |
| Earnings Per Share Basic | -0.27 | 0.03 | -0.02 | -0.35 | -1.08 |
| Earnings Per Share Diluted | -0.27 | 0.03 | -0.02 | -0.35 | -1.08 |
| Weighted Average Shares Outstanding | 7.6 Million | 9.76 Million | 1.7 Million | 1.7 Million | 1.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.68 Million | 9.76 Million | 1.7 Million | 1.7 Million | 1.7 Million |
| Gross Margin | 0.23 | 0.20 | 0.21 | 0.27 | 0.24 |
| EBIT Margin | -0.35 | 0.06 | 0.00 | -0.18 | -0.26 |
| Profit Margin | -0.36 | 0.05 | -0.01 | -0.20 | -0.26 |
| EBITDA | -1.99 Million | 360.31 Thousand | - | -537.98 Thousand | -1.81 Million |
| Earnings Before Tax Margin | -0.35 | 0.06 | -0.01 | -0.20 | -0.26 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.5 Million | 1 Million | 1.2 Million | 5.76 Million | 1.12 Million | 2.34 Million |
| Cost of Revenue | 1.18 Million | 842.81 Thousand | 859.37 Thousand | 4.44 Million | 898.71 Thousand | 1.83 Million |
| Gross Profit | 324.66 Thousand | 163.54 Thousand | 344.25 Thousand | 1.31 Million | 229.35 Thousand | 508.02 Thousand |
| Operating Expenses | 851.14 Thousand | 1.87 Million | 1.12 Million | 3.35 Million | 1.71 Million | 18.11 Thousand |
| Selling, General and Administrative Expenses | 851.14 Thousand | 1.87 Million | 1.12 Million | - | 1.71 Million | 18.11 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.87 Million | - | - | - | - |
| Cost and Expenses | 2.03 Million | 2.72 Million | 1.98 Million | 7.79 Million | 2.61 Million | 18.11 Thousand |
| Operating Income | -526.48 Thousand | -1.71 Million | -782.69 Thousand | -2.03 Million | -1.47 Million | -18.11 Thousand |
| Interest Expense | - | - | - | 55.84 Thousand | 11.36 Thousand | 22.24 Thousand |
| Income Tax Expense | 1.00 | 2.00 | 3.00 | -161.24 Thousand | 39.58 Thousand | -122.08 Thousand |
| Earnings before Tax | -520.97 Thousand | -1.71 Million | -757.13 Thousand | -2.05 Million | -1.48 Million | -18.11 Thousand |
| Net Income | -520.97 Thousand | -1.71 Million | -757.13 Thousand | -2.05 Million | -1.48 Million | -18.11 Thousand |
| Earnings Per Share Basic | -0.05 | -0.17 | -0.08 | - | -0.15 | -0.00 |
| Earnings Per Share Diluted | -0.05 | -0.17 | -0.08 | - | -0.15 | -0.00 |
| Weighted Average Shares Outstanding | 10.18 Million | 10.04 Million | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.18 Million | 10.04 Million | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million |
| Gross Margin | 0.22 | 0.16 | 0.29 | 0.23 | 0.20 | 0.22 |
| EBIT Margin | -0.35 | -1.70 | -0.65 | - | -1.31 | -0.01 |
| Profit Margin | -0.35 | -1.70 | -0.63 | -0.36 | -1.32 | -0.01 |
| EBITDA | -522.12 Thousand | -1.71 Million | -779.8 Thousand | - | -1.47 Million | -18.11 Thousand |
| Earnings Before Tax Margin | -0.35 | -1.70 | -0.65 | -0.35 | -1.31 | -0.01 |
EVA
YUMSF
RUSTA
003925
2324
ARTS