EUR 0.13
(-3.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.3 Million | 13.04 Million | 17.9 Million | 9.43 Million | 17.49 Million | 14.27 Million |
Cost of Revenue | 7.66 Million | 12.64 Million | 16.22 Million | 12.46 Million | 20.6 Million | 14.76 Million |
Gross Profit | 2.63 Million | 400.78 Thousand | 1.68 Million | -3.02 Million | -3.11 Million | -487.61 Thousand |
Operating Expenses | 5.25 Million | 2.72 Million | 2.59 Million | 147.13 Thousand | 6.09 Million | 7.7 Million |
Selling, General and Administrative Expenses | 4.43 Million | 2.48 Million | 2.48 Million | 365.93 Thousand | 5.91 Million | 5.33 Million |
Research and Development Expenses | 820 Thousand | 1.58 Million | - | - | - | - |
Other Expenses | - | -233.31 Thousand | -111.14 Thousand | 218.8 Thousand | -175.58 Thousand | 7.7 Million |
Cost and Expenses | 12.91 Million | 15.36 Million | 18.81 Million | 12.61 Million | 26.7 Million | 22.47 Million |
Operating Income | -2.61 Million | -2.31 Million | -907.82 Thousand | -3.17 Million | -9.2 Million | -8.69 Million |
Interest Expense | 734.92 Thousand | 461.03 Thousand | 424.34 Thousand | 446.74 Thousand | 510.53 Thousand | 47.00 |
Income Tax Expense | -349.78 Thousand | -162.36 Thousand | -1.13 Million | -541.37 Thousand | 2.26 Million | -7.36 Million |
Earnings before Tax | -2.29 Million | -2.28 Million | -4.5 Million | -8.45 Million | -9.7 Million | -9.03 Million |
Net Income | -1.94 Million | -2.11 Million | -3.37 Million | -7.9 Million | -11.96 Million | -1.67 Million |
Earnings Per Share Basic | -0.07 | -0.08 | -0.13 | -0.46 | -0.77 | -0.11 |
Earnings Per Share Diluted | -0.07 | -0.08 | -0.13 | -0.46 | -0.77 | -0.11 |
Weighted Average Shares Outstanding | 26.51 Million | 26.51 Million | 25.31 Million | 17.3 Million | 15.54 Million | 15.54 Million |
Weighted Average Shares Outstanding (Diluted) | 26.51 Million | 26.51 Million | 25.31 Million | 17.3 Million | 15.54 Million | 15.54 Million |
Gross Margin | 0.26 | 0.03 | 0.09 | -0.32 | -0.18 | -0.03 |
EBIT Margin | -0.15 | -0.18 | -0.05 | -0.33 | -0.25 | -0.34 |
Profit Margin | -0.19 | -0.16 | -0.19 | -0.84 | -0.68 | -0.12 |
EBITDA | -1.59 Million | -2.01 Million | -693.35 Thousand | -3.14 Million | -4.44 Million | -4.71 Million |
Earnings Before Tax Margin | -0.25 | -0.18 | -0.05 | -0.34 | -0.53 | -0.61 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.1 Million | 2.1 Million | 2.01 Million | 9.41 Million | 2.01 Million | 5.76 Million |
Cost of Revenue | 2.04 Million | 2.04 Million | 1.3 Million | 9.18 Million | 1.3 Million | 5.76 Million |
Gross Profit | 65.89 Thousand | 65.89 Thousand | 708.19 Thousand | 236.11 Thousand | 708.19 Thousand | -405.00 |
Operating Expenses | 1.16 Million | 1.16 Million | 1.38 Million | 2.14 Million | 877.48 Thousand | 1.35 Million |
Selling, General and Administrative Expenses | 1.16 Million | 1.16 Million | 975.51 Thousand | - | 975.51 Thousand | 1.31 Million |
Research and Development Expenses | - | - | 410 Thousand | - | 410 Thousand | - |
Other Expenses | -75.67 Thousand | - | -35.01 Thousand | -80.2 Thousand | - | -45.2 Thousand |
Cost and Expenses | 3.2 Million | 3.2 Million | 2.69 Million | 11.32 Million | 2.18 Million | 7.11 Million |
Operating Income | -1.09 Million | -1.09 Million | -677.31 Thousand | -1.9 Million | -164.77 Thousand | -1.35 Million |
Interest Expense | - | - | - | 734.92 Thousand | - | 313.18 Thousand |
Income Tax Expense | 110.1 Thousand | 110.1 Thousand | 102.98 Thousand | -349.78 Thousand | 102.98 Thousand | -143.8 Thousand |
Earnings before Tax | -3.03 Million | -3.03 Million | -372.65 Thousand | -2.29 Million | -372.65 Thousand | -1.55 Million |
Net Income | -2.92 Million | -2.92 Million | -269.66 Thousand | -1.94 Million | -269.66 Thousand | -1.4 Million |
Earnings Per Share Basic | -0.11 | -0.11 | -0.01 | - | -0.01 | -0.05 |
Earnings Per Share Diluted | -0.11 | -0.11 | -0.01 | - | -0.01 | -0.05 |
Weighted Average Shares Outstanding | 26.51 Million | 26.51 Million | 26.51 Million | 26.51 Million | 26.51 Million | 26.51 Million |
Weighted Average Shares Outstanding (Diluted) | 26.51 Million | 26.51 Million | 26.51 Million | 26.51 Million | 26.51 Million | 26.51 Million |
Gross Margin | 0.03 | 0.03 | 0.35 | 0.03 | 0.35 | -0.00 |
EBIT Margin | -0.51 | -0.51 | -0.08 | - | -0.08 | -0.23 |
Profit Margin | -1.39 | -1.39 | -0.13 | -0.21 | -0.13 | -0.24 |
EBITDA | -1.07 Million | -1.07 Million | -162.87 Thousand | - | -162.87 Thousand | -1.35 Million |
Earnings Before Tax Margin | -0.52 | -0.52 | -0.34 | -0.20 | -0.08 | -0.24 |
YUMSF
RUSTA
ABCFF
2324
ARTS
SRM