Mercialys (MERY.PA)
EUR 10.02
(0.1%)
EUR 10.02
(0.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 178.01 Million | 211.16 Million | 210.7 Million | 213.99 Million | 234.08 Million | 187.28 Million |
| Cost of Revenue | 7.08 Million | 45.22 Million | 50.66 Million | 66.63 Million | 54.88 Million | 11.92 Million |
| Gross Profit | 170.92 Million | 165.93 Million | 160.04 Million | 147.35 Million | 179.2 Million | 175.36 Million |
| Operating Expenses | 85.1 Million | 60.12 Million | 58.46 Million | 44.5 Million | 54.45 Million | 51.46 Million |
| Selling, General and Administrative Expenses | 20.16 Million | 18.69 Million | 14.76 Million | 13.12 Million | -3.22 Million | -3.07 Million |
| Research and Development Expenses | - | 0.28 | 0.34 | 0.24 | 0.34 | 0.46 |
| Other Expenses | 64.93 Million | 60.12 Million | 58.46 Million | 44.5 Million | 57.68 Million | 285 Thousand |
| Cost and Expenses | 92.19 Million | 105.35 Million | 109.13 Million | 111.14 Million | 109.34 Million | 63.38 Million |
| Operating Income | 85.81 Million | 106.22 Million | 103.48 Million | 124.48 Million | 125.02 Million | 124.18 Million |
| Interest Expense | 37.3 Million | 53.48 Million | 43.58 Million | 34.37 Million | 22.18 Million | 46.09 Million |
| Income Tax Expense | 495 Thousand | 709 Thousand | 848 Thousand | 2.01 Million | 3.27 Million | 2.4 Million |
| Earnings before Tax | 45.86 Million | 50.14 Million | 69.66 Million | 99.86 Million | 100.17 Million | 91 Million |
| Net Income | 53.37 Million | 43.09 Million | 62.18 Million | 85.83 Million | 90.34 Million | 80.85 Million |
| Earnings Per Share Basic | 0.57 | 0.46 | 0.67 | 0.94 | 0.98 | 0.88 |
| Earnings Per Share Diluted | 0.57 | 0.46 | 0.67 | 0.94 | 0.98 | 0.88 |
| Weighted Average Shares Outstanding | 93.3 Million | 93.38 Million | 92.83 Million | 91.53 Million | 91.78 Million | 91.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.3 Million | 93.38 Million | 92.83 Million | 91.53 Million | 91.78 Million | 91.73 Million |
| Gross Margin | 0.96 | 0.79 | 0.76 | 0.69 | 0.77 | 0.94 |
| EBIT Margin | 0.81 | 0.71 | 0.72 | 0.72 | 0.75 | 0.89 |
| Profit Margin | 0.30 | 0.20 | 0.30 | 0.40 | 0.39 | 0.43 |
| EBITDA | 144.82 Million | 149.78 Million | 149.74 Million | 153.48 Million | 176.58 Million | 164.21 Million |
| Earnings Before Tax Margin | 0.48 | 0.50 | 0.49 | 0.58 | 0.53 | 0.66 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 45.78 Million | 45.78 Million | 223.21 Million | 96.76 Million | 44.92 Million | 94.97 Million |
| Cost of Revenue | 2.07 Million | 2.07 Million | 52.28 Million | 21.1 Million | 743.5 Thousand | 24.52 Million |
| Gross Profit | 43.7 Million | 43.7 Million | 170.92 Million | 75.65 Million | 44.17 Million | 70.45 Million |
| Operating Expenses | 14.17 Million | 13.48 Million | 85.1 Million | 23.55 Million | 23.55 Million | 22.52 Million |
| Selling, General and Administrative Expenses | 4.74 Million | 4.74 Million | - | 5.19 Million | 5.19 Million | 4.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.42 Million | - | -60.29 Million | 0.29 | - | 0.18 |
| Cost and Expenses | 16.24 Million | 15.55 Million | 137.39 Million | 33.02 Million | 24.29 Million | 42.29 Million |
| Operating Income | 29.53 Million | 26.33 Million | 85.81 Million | 63.73 Million | 16.16 Million | 52.68 Million |
| Interest Expense | - | - | 37.3 Million | 18.76 Million | - | 22.22 Million |
| Income Tax Expense | 200 Thousand | 200 Thousand | 495 Thousand | 299 Thousand | 149.5 Thousand | 196 Thousand |
| Earnings before Tax | 20.94 Million | 20.94 Million | 45.49 Million | 28.03 Million | 14.36 Million | 17.46 Million |
| Net Income | 18.12 Million | 18.12 Million | 53.37 Million | 22.93 Million | 11.46 Million | 30.44 Million |
| Earnings Per Share Basic | 0.19 | 0.19 | - | 0.25 | 0.12 | 0.33 |
| Earnings Per Share Diluted | 0.19 | 0.19 | - | 0.25 | 0.12 | 0.33 |
| Weighted Average Shares Outstanding | 93.48 Million | 93.48 Million | 93.3 Million | 93.27 Million | 95.53 Million | 93.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.48 Million | 93.48 Million | 93.3 Million | 93.27 Million | 93.35 Million | 93.25 Million |
| Gross Margin | 0.95 | 0.95 | 0.77 | 0.78 | 0.98 | 0.74 |
| EBIT Margin | 0.78 | 0.78 | - | 0.86 | 0.56 | 0.75 |
| Profit Margin | 0.40 | 0.40 | 0.24 | 0.24 | 0.26 | 0.32 |
| EBITDA | 35.5 Million | 35.5 Million | - | 83.35 Million | 25 Million | 71.6 Million |
| Earnings Before Tax Margin | 0.65 | 0.58 | 0.38 | 0.66 | 0.36 | 0.55 |
600509
VPL
AL3
RUSTA
ABCFF
ERLFF