AML3D Limited (AL3.AX)
AUD 0.16
(-3.03%)
AUD 0.16
(-3.03%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.32 Million | 634.42 Thousand | 2.01 Million | 644 Thousand | 288.51 Thousand | 36.05 Thousand |
| Cost of Revenue | 2.73 Million | 3.39 Million | 3.99 Million | 3.88 Million | 1.17 Million | 550.08 Thousand |
| Gross Profit | 4.58 Million | -2.75 Million | -1.97 Million | -3.23 Million | -883.37 Thousand | -514.02 Thousand |
| Operating Expenses | 7.39 Million | 2.9 Million | 3.53 Million | 2.87 Million | 2.65 Million | 588.01 Thousand |
| Selling, General and Administrative Expenses | 5.63 Million | 2.17 Million | 1.97 Million | 2.15 Million | 2.65 Million | 588.01 Thousand |
| Research and Development Expenses | 578.94 Thousand | 729.51 Thousand | 1.55 Million | 728 Thousand | 51 Thousand | 252 Thousand |
| Other Expenses | - | 178.42 Thousand | 589.52 Thousand | 600 Thousand | 435.05 Thousand | - |
| Cost and Expenses | 10.2 Million | 6.3 Million | 7.52 Million | 6.76 Million | 3.82 Million | 1.13 Million |
| Operating Income | -2.87 Million | -5.66 Million | -5.5 Million | -6.11 Million | -3.54 Million | -1.1 Million |
| Interest Expense | 86.78 Thousand | 19.5 Thousand | 24.17 Thousand | 18 Thousand | - | - |
| Income Tax Expense | -183.7 Thousand | -178.42 Thousand | -565.42 Thousand | -417 Thousand | -309.05 Thousand | -252 Thousand |
| Earnings before Tax | -4.35 Million | -5.61 Million | -5.46 Million | -5.93 Million | -3.4 Million | -932.83 Thousand |
| Net Income | -4.16 Million | -5.43 Million | -4.89 Million | -5.51 Million | -3.09 Million | -680.83 Thousand |
| Earnings Per Share Basic | -0.02 | -0.03 | -0.03 | -0.04 | -0.02 | -0.01 |
| Earnings Per Share Diluted | -0.02 | -0.03 | -0.03 | -0.04 | -0.02 | -0.01 |
| Weighted Average Shares Outstanding | 250.45 Million | 202.95 Million | 150.45 Million | 150.45 Million | 132.36 Million | 134.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 250.45 Million | 202.95 Million | 150.45 Million | 150.45 Million | 132.36 Million | 134.86 Million |
| Gross Margin | 0.63 | -4.35 | -0.98 | -5.03 | -3.06 | -14.26 |
| EBIT Margin | -0.45 | -7.85 | -2.38 | -8.86 | -11.98 | -28.21 |
| Profit Margin | -0.57 | -8.57 | -2.43 | -8.56 | -10.72 | -18.88 |
| EBITDA | -3.26 Million | -4.9 Million | -4.15 Million | -5.5 Million | -3.31 Million | -847.96 Thousand |
| Earnings Before Tax Margin | -0.39 | -8.93 | -2.73 | -9.50 | -12.27 | -30.56 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.32 Million | 5.81 Million | 1.51 Million | 634.42 Thousand | 488.3 Thousand | 146.11 Thousand |
| Cost of Revenue | 8.28 Million | 4.74 Million | 3.54 Million | 3.39 Million | 1.94 Million | 1.5 Million |
| Gross Profit | -964.4 Thousand | 1.06 Million | -2.02 Million | -2.75 Million | -1.45 Million | -1.36 Million |
| Operating Expenses | 3.36 Million | 1.86 Million | 1.5 Million | 2.9 Million | 1.48 Million | 1.36 Million |
| Selling, General and Administrative Expenses | - | 1.57 Million | 1.21 Million | - | 1.1 Million | 1.01 Million |
| Research and Development Expenses | - | 287.9 Thousand | 291.03 Thousand | - | 385.52 Thousand | 343.99 Thousand |
| Other Expenses | - | - | - | 178.42 Thousand | - | - |
| Cost and Expenses | 11.65 Million | 6.6 Million | 5.04 Million | 6.3 Million | 3.43 Million | 2.86 Million |
| Operating Income | -4.32 Million | -795.42 Thousand | -3.53 Million | -5.66 Million | -2.94 Million | -2.72 Million |
| Interest Expense | 86.78 Thousand | 75.85 Thousand | 10.93 Thousand | 19.5 Thousand | 5654.00 | 13.85 Thousand |
| Income Tax Expense | -183.7 Thousand | -88.83 Thousand | -94.86 Thousand | -178.42 Thousand | -99.14 Thousand | -79.28 Thousand |
| Earnings before Tax | -4.35 Million | -834.63 Thousand | -3.51 Million | -5.61 Million | -2.91 Million | -2.7 Million |
| Net Income | -4.16 Million | -745.8 Thousand | -3.42 Million | -5.43 Million | -2.81 Million | -2.62 Million |
| Earnings Per Share Basic | - | -0.00 | -0.01 | - | -0.01 | -0.01 |
| Earnings Per Share Diluted | - | -0.00 | -0.01 | - | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 250.45 Million | 352.93 Million | 239.99 Million | 202.95 Million | 224.12 Million | 190.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 250.45 Million | 352.93 Million | 239.99 Million | 202.95 Million | 224.12 Million | 190.94 Million |
| Gross Margin | -0.13 | 0.18 | -1.34 | -4.35 | -2.98 | -9.32 |
| EBIT Margin | - | -0.06 | -2.09 | - | -5.32 | -16.28 |
| Profit Margin | -0.57 | -0.13 | -2.26 | -8.57 | -5.76 | -17.96 |
| EBITDA | - | -345.73 Thousand | -3.15 Million | - | -2.59 Million | -2.37 Million |
| Earnings Before Tax Margin | -0.59 | -0.14 | -2.33 | -8.93 | -6.03 | -18.64 |
8075
9591
WHLR
MERY
600509
VPL