Media Asia Group Holdings Limited (8075.HK)
HKD 0.25
(-0.8%)
HKD 0.25
(-0.8%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 222.46 Million | 354.98 Million | 364.77 Million | 573.73 Million | 489.93 Million | 562.91 Million |
| Cost of Revenue | 179.49 Million | 385.43 Million | 320.88 Million | 536.42 Million | 473.91 Million | 461.79 Million |
| Gross Profit | 42.96 Million | -30.45 Million | 43.88 Million | 37.31 Million | 16.01 Million | 101.11 Million |
| Operating Expenses | 151.2 Million | 140.78 Million | 220.58 Million | 169.51 Million | 269.72 Million | 226.88 Million |
| Selling, General and Administrative Expenses | 134.62 Million | 133.8 Million | 162.46 Million | 162.63 Million | 248.09 Million | 230.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 16.57 Million | 6.98 Million | 58.11 Million | 6.87 Million | 21.62 Million | - |
| Cost and Expenses | 330.69 Million | 526.22 Million | 541.46 Million | 705.93 Million | 743.63 Million | 688.68 Million |
| Operating Income | -108.23 Million | -164.32 Million | -176.69 Million | -132.2 Million | -257.49 Million | -119.14 Million |
| Interest Expense | 2.26 Million | 6.65 Million | 17.75 Million | 15.78 Million | 24.92 Million | 24.33 Million |
| Income Tax Expense | 1.52 Million | 504 Thousand | -61 Thousand | 2.63 Million | 1.78 Million | 2.41 Million |
| Earnings before Tax | -107.96 Million | -170.97 Million | -187.33 Million | -142.26 Million | -282.42 Million | -176.04 Million |
| Net Income | -109.48 Million | -171.48 Million | -187.27 Million | -144.9 Million | -284.2 Million | -169.95 Million |
| Earnings Per Share Basic | -0.04 | -0.10 | -0.88 | -0.68 | -1.33 | -0.80 |
| Earnings Per Share Diluted | -0.04 | -0.10 | -0.88 | -0.68 | -1.33 | -0.80 |
| Weighted Average Shares Outstanding | 2.98 Billion | 1.65 Billion | 213.6 Million | 213.6 Million | 213.6 Million | 213.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.98 Billion | 1.65 Billion | 213.6 Million | 213.6 Million | 213.6 Million | 213.6 Million |
| Gross Margin | 0.19 | -0.09 | 0.12 | 0.07 | 0.03 | 0.18 |
| EBIT Margin | -0.42 | 0.04 | -0.08 | -0.09 | 0.14 | 0.13 |
| Profit Margin | -0.49 | -0.48 | -0.51 | -0.25 | -0.58 | -0.30 |
| EBITDA | -92.68 Million | 15.65 Million | -28.98 Million | -50.1 Million | 68.17 Million | 72.64 Million |
| Earnings Before Tax Margin | -0.49 | -0.46 | -0.48 | -0.23 | -0.53 | -0.21 |
| Breakdown | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 71.43 Million | 222.46 Million | 60.4 Million | 16.76 Million | 125.08 Million | 20.21 Million |
| Cost of Revenue | 44.74 Million | 179.49 Million | 63.98 Million | 12.36 Million | 95.15 Million | 7.99 Million |
| Gross Profit | 26.69 Million | 42.96 Million | -3.58 Million | 4.39 Million | 29.93 Million | 12.22 Million |
| Operating Expenses | 41.94 Million | 151.2 Million | 55.66 Million | 34.2 Million | 34.94 Million | 25.04 Million |
| Selling, General and Administrative Expenses | 43.17 Million | - | 38.26 Million | 31.54 Million | 36.86 Million | 27.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.22 Million | 16.57 Million | 17.4 Million | 2.66 Million | -1.91 Million | -2.9 Million |
| Cost and Expenses | 86.68 Million | 330.69 Million | 119.65 Million | 46.57 Million | 130.1 Million | 33.04 Million |
| Operating Income | -26.74 Million | -108.23 Million | -57.32 Million | -29.81 Million | -5.01 Million | -12.15 Million |
| Interest Expense | 1.91 Million | 2.26 Million | 1.29 Million | 763 Thousand | 122 Thousand | 86 Thousand |
| Income Tax Expense | 14 Thousand | 1.52 Million | 8000.00 | 16 Thousand | 1.47 Million | 26 Thousand |
| Earnings before Tax | -28.94 Million | -107.96 Million | -59.42 Million | -30.81 Million | -5.45 Million | -12.27 Million |
| Net Income | -28.95 Million | -109.48 Million | -59.43 Million | -30.82 Million | -6.92 Million | -12.29 Million |
| Earnings Per Share Basic | -0.01 | - | -0.02 | -0.01 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.01 | - | -0.02 | -0.01 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 2.98 Billion | 2.98 Billion | 2.98 Billion | 2.98 Billion | 2.98 Billion | 2.98 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.98 Billion | 2.98 Billion | 2.98 Billion | 2.98 Billion | 2.98 Billion | 2.98 Billion |
| Gross Margin | 0.37 | 0.19 | -0.06 | 0.26 | 0.24 | 0.60 |
| EBIT Margin | -0.38 | - | -0.96 | -1.79 | -0.04 | -0.60 |
| Profit Margin | -0.41 | -0.49 | -0.98 | -1.84 | -0.06 | -0.61 |
| EBITDA | -27.03 Million | - | -58.13 Million | -30.04 Million | -5.33 Million | -12.18 Million |
| Earnings Before Tax Margin | -0.37 | -0.49 | -0.95 | -1.78 | -0.04 | -0.60 |
9591
WHLR
EPIL
600509
VPL
AL3