AUD 0.16
(-3.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 17.34 Million | 8.83 Million | 7.85 Million | 13.4 Million | 10.89 Million | 1.81 Million |
Total Current Assets | 12.95 Million | 6.42 Million | 4.88 Million | 10.03 Million | 9.28 Million | 1.46 Million |
Cash And Short Term Investments | 7.87 Million | 4.58 Million | 2.98 Million | 7.25 Million | 8.23 Million | 1.16 Million |
Cash and Cash Equivalents | 7.79 Million | 4.53 Million | 2.93 Million | 7.2 Million | 8.22 Million | 1.15 Million |
Short Term Investments | 79.84 Thousand | 56 Thousand | 56 Thousand | 56 Thousand | 2225.00 | 2225.00 |
Net Receivables | 2.79 Million | 580.82 Thousand | 771.53 Thousand | 523 Thousand | 706.73 Thousand | 25.19 Thousand |
Inventory | 1.66 Million | 1.03 Million | 905.98 Thousand | 2.03 Million | 112.37 Thousand | - |
Other Current Assets | 625.81 Thousand | 222.55 Thousand | 221.4 Thousand | 224 Thousand | 233.01 Thousand | 281.22 Thousand |
Total Non-Current Assets | 4.39 Million | 2.41 Million | 2.97 Million | 3.37 Million | 1.61 Million | 343.9 Thousand |
Net PPE | 4.34 Million | 2.38 Million | 2.92 Million | 3.3 Million | 1.53 Million | 308.06 Thousand |
Good Will And Intangible Assets | 50.43 Thousand | 32.11 Thousand | 47.47 Thousand | 62 Thousand | 41 Thousand | 35.83 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 50.43 Thousand | 32.11 Thousand | 47.47 Thousand | 62 Thousand | 41 Thousand | 35.83 Thousand |
Long-Term Investments | - | - | - | - | 36 Thousand | - |
Tax Assets | - | - | - | - | 1.6 Million | - |
Other Non Current Assets | -1.00 | -2.41 Million | -2.97 Million | - | -1.61 Million | -343.9 Thousand |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 7.35 Million | 1.91 Million | 1.22 Million | 1.87 Million | 1.17 Million | 1.92 Million |
Total Current Liabilities | 5.5 Million | 1.85 Million | 1 Million | 1.51 Million | 891.44 Thousand | 1.92 Million |
Account Payables | 822.68 Thousand | 231.24 Thousand | 187.02 Thousand | 512 Thousand | 354.05 Thousand | 77.56 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 219 Thousand | 348.11 Thousand | 364.08 Thousand | 179 Thousand | 125.09 Thousand | 1.75 Million |
Deferred Revenue | 3.58 Million | 867.7 Thousand | 5624.00 | 451 Thousand | 1122.00 | -1.75 Million |
Other Current Liabilities | 878.84 Thousand | 406.06 Thousand | 452.12 Thousand | 375 Thousand | 411.16 Thousand | 1.84 Million |
Total Non Current Liabilities | 1.85 Million | 58.6 Thousand | 218.94 Thousand | 361 Thousand | 288 Thousand | - |
Long-Term Debt | - | - | 185.81 Thousand | 361 Thousand | 288 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.85 Million | 58.6 Thousand | 33.12 Thousand | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 9.99 Million | 6.92 Million | 6.63 Million | 11.52 Million | 9.71 Million | -113.66 Thousand |
Stock Holders Equity | 9.99 Million | 6.92 Million | 6.63 Million | 11.52 Million | 9.71 Million | -113.66 Thousand |
Common Stock | 32.99 Million | 26.3 Million | 20.64 Million | 20.64 Million | 13.31 Million | 1.06 Million |
Retained Earnings | -24.28 Million | -20.11 Million | -14.68 Million | -9.78 Million | -4.27 Million | -1.17 Million |
Accumulated other comprehensive income | 1.28 Million | 738.62 Thousand | 672.96 Thousand | 673 Thousand | 672.96 Thousand | 672.96 Thousand |
Common Stock Equity | 9.99 Million | 6.92 Million | 6.63 Million | 11.52 Million | 9.71 Million | -113.66 Thousand |
Capital Lease Obligation | 1.95 Million | 169.5 Thousand | 185.81 Thousand | 361 Thousand | 288 Thousand | - |
Total Investments | 79.84 Thousand | 56 Thousand | 56 Thousand | 56 Thousand | 38.22 Thousand | 2225.00 |
Total Debt | 219 Thousand | 348.11 Thousand | 549.9 Thousand | 540 Thousand | 413.1 Thousand | 1.75 Million |
Net Debt | -7.57 Million | -4.18 Million | -2.38 Million | -6.66 Million | -7.81 Million | 601.82 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.34 Million | 17.34 Million | 11.51 Million | 8.83 Million | 8.83 Million | 7.82 Million |
Total Current Assets | 12.95 Million | 12.95 Million | 8.21 Million | 6.42 Million | 6.42 Million | 5.03 Million |
Cash And Short Term Investments | 7.87 Million | 7.87 Million | 4.17 Million | 4.58 Million | 4.58 Million | 2.77 Million |
Cash and Cash Equivalents | 7.79 Million | 7.79 Million | 4.17 Million | 4.53 Million | 4.53 Million | 2.77 Million |
Short Term Investments | 79.84 Thousand | 79.84 Thousand | 115.84 Thousand | 56 Thousand | 56 Thousand | 56 Thousand |
Net Receivables | 2.79 Million | 2.79 Million | 1.74 Million | 580.82 Thousand | 580.82 Thousand | 1.22 Million |
Inventory | 1.66 Million | 1.66 Million | 1.83 Million | 1.03 Million | 1.03 Million | 833.24 Thousand |
Other Current Assets | 625.81 Thousand | 625.81 Thousand | 460.71 Thousand | 222.55 Thousand | 222.55 Thousand | 204.43 Thousand |
Total Non-Current Assets | 4.39 Million | 4.39 Million | 3.29 Million | 2.41 Million | 2.41 Million | 2.78 Million |
Net PPE | 4.34 Million | 4.34 Million | 3.25 Million | 2.38 Million | 2.38 Million | 2.75 Million |
Good Will And Intangible Assets | - | 50.43 Thousand | 40.68 Thousand | 32.11 Thousand | 32.11 Thousand | 34.87 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 50.43 Thousand | 40.68 Thousand | 32.11 Thousand | 32.11 Thousand | 34.87 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 50.43 Thousand | -1.00 | -1.00 | -2.41 Million | -2.41 Million | -2.78 Million |
Other Assets | 1.00 | - | 1.00 | - | - | 1.00 |
Total Liabilities | 7.35 Million | 7.35 Million | 7.61 Million | 1.91 Million | 1.91 Million | 1.24 Million |
Total Current Liabilities | 5.5 Million | 5.5 Million | 6.65 Million | 1.85 Million | 1.85 Million | 1.12 Million |
Account Payables | 822.68 Thousand | 822.68 Thousand | 549.79 Thousand | 231.24 Thousand | 231.24 Thousand | 183.04 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 384.12 Thousand | 219 Thousand | 257.17 Thousand | 348.11 Thousand | 348.11 Thousand | 226.34 Thousand |
Deferred Revenue | 3.58 Million | 3.58 Million | 5.27 Million | 867.7 Thousand | 867.7 Thousand | 358.06 Thousand |
Other Current Liabilities | 713.72 Thousand | 878.84 Thousand | 577.55 Thousand | 406.06 Thousand | 406.06 Thousand | 354.99 Thousand |
Total Non Current Liabilities | 1.85 Million | 1.85 Million | 961.7 Thousand | 58.6 Thousand | 58.6 Thousand | 125.25 Thousand |
Long-Term Debt | - | - | 883.96 Thousand | - | - | 85.63 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.85 Million | 1.85 Million | 77.74 Thousand | 58.6 Thousand | 58.6 Thousand | 39.62 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 9.99 Million | 9.99 Million | 3.89 Million | 6.92 Million | 6.92 Million | 6.57 Million |
Stock Holders Equity | 9.99 Million | 9.99 Million | 3.89 Million | 6.92 Million | 6.92 Million | 6.57 Million |
Common Stock | 32.99 Million | 32.99 Million | 26.3 Million | 26.3 Million | 26.3 Million | 23.15 Million |
Retained Earnings | -24.28 Million | -24.28 Million | -23.54 Million | -20.11 Million | -20.11 Million | -17.3 Million |
Accumulated other comprehensive income | 1.28 Million | 1.28 Million | 1.13 Million | 738.62 Thousand | 738.62 Thousand | 732.32 Thousand |
Common Stock Equity | 9.99 Million | 9.99 Million | 3.89 Million | 6.92 Million | 6.92 Million | 6.57 Million |
Capital Lease Obligation | 1.78 Million | 1.95 Million | 883.96 Thousand | 169.5 Thousand | 169.5 Thousand | 85.63 Thousand |
Total Investments | 79.84 Thousand | 79.84 Thousand | 115.84 Thousand | 56 Thousand | 56 Thousand | 56 Thousand |
Total Debt | 2.17 Million | 219 Thousand | 1.14 Million | 348.11 Thousand | 348.11 Thousand | 311.97 Thousand |
Net Debt | -5.61 Million | -7.57 Million | -3.03 Million | -4.18 Million | -4.18 Million | -2.46 Million |
8075
9591
WHLR
MERY
600509
VPL