SEK 2.1
(5.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 244 Thousand | 17.99 Million | 39.61 Million | 20.75 Million | 11.61 Million |
Cost of Revenue | 50.99 Million | 28.74 Million | -4.92 Million | -14.93 Million | 1.87 Million |
Gross Profit | -50.75 Million | -10.74 Million | 44.54 Million | 35.68 Million | 9.74 Million |
Operating Expenses | 162.38 Million | 84.98 Million | 99.4 Million | 67 Million | 3.15 Million |
Selling, General and Administrative Expenses | 58.62 Million | 113.58 Million | 40.05 Million | 30.82 Million | 3.15 Million |
Research and Development Expenses | 103.76 Million | -46.66 Million | 5.96 Million | - | - |
Other Expenses | - | 131.65 Million | 59.34 Million | 36.18 Million | - |
Cost and Expenses | 168.94 Million | 113.72 Million | 94.47 Million | 52.07 Million | 5.03 Million |
Operating Income | -168.69 Million | -95.73 Million | -54.86 Million | -31.32 Million | -5.03 Million |
Interest Expense | 7.42 Million | 4.88 Million | 1.4 Million | 615 Thousand | 165.14 Thousand |
Income Tax Expense | -4.73 Million | -7.86 Million | -7.5 Million | -11.73 Million | - |
Earnings before Tax | -164.69 Million | -101 Million | -56.34 Million | -31.93 Million | -5.27 Million |
Net Income | -159.95 Million | -93.14 Million | -38.79 Million | -20.2 Million | -5.27 Million |
Earnings Per Share Basic | -526.52 | -1749.88 | -858.83 | -541.19 | - |
Earnings Per Share Diluted | -526.52 | -1749.88 | -858.83 | -541.19 | - |
Weighted Average Shares Outstanding | 303.79 Thousand | 53.22 Thousand | 45.17 Thousand | 37.32 Thousand | - |
Weighted Average Shares Outstanding (Diluted) | 303.79 Thousand | 53.22 Thousand | 45.17 Thousand | 37.32 Thousand | - |
Gross Margin | -208.00 | -0.60 | 1.12 | 1.72 | 0.84 |
EBIT Margin | -616.82 | -4.34 | -0.90 | -0.94 | -0.27 |
Profit Margin | -655.56 | -5.18 | -0.98 | -0.97 | -0.45 |
EBITDA | -150.5 Million | -78.04 Million | -35.12 Million | -19.48 Million | -3.23 Million |
Earnings Before Tax Margin | -691.38 | -5.32 | -1.38 | -1.51 | -0.43 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 39 Thousand | - | 30 Thousand | 244 Thousand | 45 Thousand | 46 Thousand |
Cost of Revenue | 131 Thousand | 373 Thousand | 104.06 Million | 156.88 Million | -2.68 Million | -4.2 Million |
Gross Profit | -92 Thousand | -373 Thousand | -104.03 Million | -156.64 Million | 2.73 Million | 4.24 Million |
Operating Expenses | 7.91 Million | 12.16 Million | 25.87 Million | 91.71 Million | 14.72 Million | 27 Million |
Selling, General and Administrative Expenses | 7.91 Million | 11.71 Million | 10.86 Million | - | 9.39 Million | 20.53 Million |
Research and Development Expenses | - | - | 4.14 Million | - | 3.43 Million | 5.47 Million |
Other Expenses | 7.91 Million | - | - | - | - | - |
Cost and Expenses | 8.04 Million | 12.53 Million | 104.06 Million | 156.88 Million | 12.03 Million | 22.8 Million |
Operating Income | -8.01 Million | -12.53 Million | -104.03 Million | -156.64 Million | -11.99 Million | -22.75 Million |
Interest Expense | - | - | 3.77 Million | 7.42 Million | 997 Thousand | 2.11 Million |
Income Tax Expense | - | 779.72 Thousand | 3.73 Million | -4.73 Million | -4.06 Million | -2.16 Million |
Earnings before Tax | -12.97 Million | -8.35 Million | -107.81 Million | -164.69 Million | -12.98 Million | -24.86 Million |
Net Income | -12.97 Million | -8.35 Million | -111.54 Million | -159.95 Million | -8.92 Million | -22.7 Million |
Earnings Per Share Basic | -11.03 | -25.87 | -215.61 | - | -17.25 | -61.23 |
Earnings Per Share Diluted | -11.03 | -25.87 | -215.61 | - | -17.25 | -61.23 |
Weighted Average Shares Outstanding | 1.17 Million | 322.78 Thousand | 517.35 Thousand | 303.79 Thousand | 517.35 Thousand | 370.8 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.17 Million | 322.78 Thousand | 517.35 Thousand | 303.79 Thousand | 517.35 Thousand | 370.8 Thousand |
Gross Margin | -2.36 | - | -3467.73 | -641.98 | 60.76 | 92.37 |
EBIT Margin | -205.18 | - | -315.50 | - | -148.02 | -354.09 |
Profit Margin | -332.79 | - | -3718.23 | -655.56 | -198.36 | -493.54 |
EBITDA | -8 Million | -11.71 Million | -9.46 Million | - | -6.66 Million | -16.28 Million |
Earnings Before Tax Margin | -205.38 | - | -3467.73 | -641.98 | -266.47 | -494.65 |
MTSUY
RBCN
LIANY
WHTCF
1920
MCCK