USD 4.99
(1.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 776.05 Million | 569.13 Million | 302.32 Million | 50.24 Million | 32.81 Million | 5.89 Million |
Cost of Revenue | 464.55 Million | 265.84 Million | 148.62 Million | 29.02 Million | 21.82 Million | 4.16 Million |
Gross Profit | 311.49 Million | 303.29 Million | 153.69 Million | 21.21 Million | 10.98 Million | 1.73 Million |
Operating Expenses | 337.11 Million | 279.3 Million | 161.73 Million | 31.62 Million | 17.07 Million | 3.82 Million |
Selling, General and Administrative Expenses | 270.39 Million | 224.1 Million | 123.52 Million | 27.35 Million | 14.92 Million | 3.78 Million |
Research and Development Expenses | 3.46 Million | 3.15 Million | - | - | - | - |
Other Expenses | 63.25 Million | -2 Million | 1.54 Million | 55.85 Thousand | 236.86 Thousand | -9442.00 |
Cost and Expenses | 740.89 Million | 545.15 Million | 310.36 Million | 60.64 Million | 38.89 Million | 7.98 Million |
Operating Income | 35.15 Million | 23.31 Million | -12.79 Million | -9.89 Million | -5.6 Million | -2.01 Million |
Interest Expense | 32.84 Million | 22.34 Million | 7.54 Million | 1.93 Million | 1.44 Million | 19.29 Thousand |
Income Tax Expense | 2.86 Million | -1.15 Million | 5.92 Million | -4.36 Million | 35.23 Thousand | 9442.00 |
Earnings before Tax | 19.49 Million | 17.92 Million | -24.76 Million | -6.98 Million | -7.75 Million | -2.03 Million |
Net Income | 82 Thousand | 1.36 Million | -43.78 Million | -3.68 Million | -7.81 Million | -2.25 Million |
Earnings Per Share Basic | 0.00 | 0.01 | -0.23 | -0.03 | -0.08 | -0.03 |
Earnings Per Share Diluted | 0.00 | 0.01 | -0.23 | -0.03 | -0.08 | -0.03 |
Weighted Average Shares Outstanding | 236.54 Million | 220.69 Million | 190.9 Million | 133.91 Million | 96.91 Million | 66.49 Million |
Weighted Average Shares Outstanding (Diluted) | 236.54 Million | 220.69 Million | 190.9 Million | 133.91 Million | 96.91 Million | 66.49 Million |
Gross Margin | 0.40 | 0.53 | 0.51 | 0.42 | 0.33 | 0.29 |
EBIT Margin | 0.12 | 0.14 | 0.11 | -0.11 | -0.11 | -0.34 |
Profit Margin | 0.00 | 0.00 | -0.14 | -0.07 | -0.24 | -0.38 |
EBITDA | 91.32 Million | 77.3 Million | 32 Million | -5.62 Million | -4.15 Million | -1.97 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | -0.04 | -0.20 | -0.17 | -0.34 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 243.14 Million | 231.56 Million | 231.24 Million | 776.05 Million | 204.46 Million | 170.92 Million |
Cost of Revenue | 153.07 Million | 145.9 Million | 146.96 Million | 464.55 Million | 110.22 Million | 80.09 Million |
Gross Profit | 90.07 Million | 85.66 Million | 84.28 Million | 311.49 Million | 94.23 Million | 90.82 Million |
Operating Expenses | 75.94 Million | 73.07 Million | 72.16 Million | 270.39 Million | 87.69 Million | 80.77 Million |
Selling, General and Administrative Expenses | 75.94 Million | 73.07 Million | 72.16 Million | - | 72.24 Million | 66.73 Million |
Research and Development Expenses | 1.06 Million | 903 Thousand | 1.02 Million | - | 810 Thousand | 388 Thousand |
Other Expenses | -1.94 Million | -2.19 Million | -967 Thousand | -5.16 Million | -1.05 Million | -2.48 Million |
Cost and Expenses | 229.01 Million | 218.97 Million | 219.13 Million | 734.94 Million | 197.92 Million | 160.87 Million |
Operating Income | 14.13 Million | 12.58 Million | 12.11 Million | 41.1 Million | 7.07 Million | 10.11 Million |
Interest Expense | 9.36 Million | 8.87 Million | 8.39 Million | 31.34 Million | 8.36 Million | 7.54 Million |
Income Tax Expense | -1.95 Million | -178 Thousand | 804 Thousand | 2.86 Million | -25 Thousand | 1.88 Million |
Earnings before Tax | 114.84 Million | 20.48 Million | 34.65 Million | 19.87 Million | -4.5 Million | -127 Thousand |
Net Income | 111.71 Million | 15.08 Million | 27.81 Million | 82 Thousand | -7.6 Million | -5.76 Million |
Earnings Per Share Basic | 0.45 | 0.06 | 0.12 | - | -0.03 | -0.02 |
Earnings Per Share Diluted | 0.43 | 0.06 | 0.12 | - | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 246.05 Million | 243.13 Million | 240.35 Million | 236.54 Million | 238.1 Million | 235.43 Million |
Weighted Average Shares Outstanding (Diluted) | 262.64 Million | 243.13 Million | 240.35 Million | 236.54 Million | 238.1 Million | 235.43 Million |
Gross Margin | 0.37 | 0.37 | 0.36 | 0.40 | 0.46 | 0.53 |
EBIT Margin | 0.13 | 0.13 | 0.12 | - | 0.10 | 0.13 |
Profit Margin | 0.46 | 0.07 | 0.12 | 0.00 | -0.04 | -0.03 |
EBITDA | 31.43 Million | 29.14 Million | 28.87 Million | - | 20.66 Million | 21.63 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.05 | 0.05 | 0.03 | 0.06 |
1920
MCCK
QLIFE
BWPT
ELIN
DMART