HKD 0.91
(-1.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 86.7 Million | 122.51 Million | 117.45 Million | 304.96 Million | 558.13 Million | 431.81 Million |
Cost of Revenue | 108.19 Million | 151.14 Million | 180.91 Million | 301.16 Million | 487.95 Million | 378.95 Million |
Gross Profit | -21.48 Million | -28.62 Million | -63.46 Million | 3.8 Million | 70.18 Million | 52.86 Million |
Operating Expenses | 33.42 Million | 7.86 Million | 9.47 Million | -3.5 Million | 26.55 Million | 4.94 Million |
Selling, General and Administrative Expenses | 33.42 Million | 7.86 Million | 9.49 Million | 9.55 Million | 26.55 Million | 3.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 109 Thousand | -20 Thousand | -13.06 Million | 179 Thousand | 151 Thousand |
Cost and Expenses | 141.61 Million | 159 Million | 190.39 Million | 297.65 Million | 514.5 Million | 383.89 Million |
Operating Income | -54.91 Million | -36.34 Million | -72.76 Million | 7.69 Million | 43.99 Million | 47.92 Million |
Interest Expense | 336 Thousand | 283 Thousand | 418 Thousand | 382 Thousand | 260 Thousand | 82 Thousand |
Income Tax Expense | - | -107 Thousand | 37 Thousand | -392 Thousand | 8.03 Million | 8.07 Million |
Earnings before Tax | -51.61 Million | -56.31 Million | -83.14 Million | 6.97 Million | 43.85 Million | 48.39 Million |
Net Income | -51.61 Million | -56.2 Million | -83.18 Million | 7.36 Million | 35.82 Million | 40.32 Million |
Earnings Per Share Basic | -0.17 | -0.19 | -0.32 | 0.03 | 0.16 | 0.02 |
Earnings Per Share Diluted | -0.17 | -0.19 | -0.32 | 0.03 | 0.16 | 0.02 |
Weighted Average Shares Outstanding | 312 Million | 288.35 Million | 260 Million | 260 Million | 219.57 Million | 2.6 Billion |
Weighted Average Shares Outstanding (Diluted) | 312 Million | 288.35 Million | 260 Million | 260 Million | 219.57 Million | 2.6 Billion |
Gross Margin | -0.25 | -0.23 | -0.54 | 0.01 | 0.13 | 0.12 |
EBIT Margin | -0.56 | -0.28 | -0.60 | 0.03 | 0.08 | 0.11 |
Profit Margin | -0.60 | -0.46 | -0.71 | 0.02 | 0.06 | 0.09 |
EBITDA | -48.63 Million | -53.79 Million | -80.99 Million | 9.22 Million | 62.14 Million | 49.26 Million |
Earnings Before Tax Margin | -0.63 | -0.30 | -0.62 | 0.03 | 0.08 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 19.18 Million | 19.18 Million | 86.7 Million | 22.73 Million | 22.73 Million | 20.61 Million |
Cost of Revenue | 26.03 Million | 26.03 Million | 108.2 Million | 26 Million | 26 Million | 28.08 Million |
Gross Profit | -6.84 Million | -6.84 Million | -21.49 Million | -3.27 Million | -3.27 Million | -7.46 Million |
Operating Expenses | 5.8 Million | 5.8 Million | 33.42 Million | 10.73 Million | 11 Million | 3.94 Million |
Selling, General and Administrative Expenses | 5.8 Million | 5.8 Million | - | 10.73 Million | 10.73 Million | 5.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 106 Thousand | - | - | - |
Cost and Expenses | 31.83 Million | 31.83 Million | 141.62 Million | 36.74 Million | 37.01 Million | 32.03 Million |
Operating Income | -12.65 Million | -12.65 Million | -54.92 Million | -14 Million | -14.01 Million | -13.44 Million |
Interest Expense | - | - | 336 Thousand | 133 Thousand | - | 203 Thousand |
Income Tax Expense | - | - | 2.48 Million | -4500.00 | - | - |
Earnings before Tax | -12.73 Million | -12.73 Million | -51.61 Million | -14.32 Million | -14.32 Million | -11.48 Million |
Net Income | -12.73 Million | -12.73 Million | -51.61 Million | -14.32 Million | -14.32 Million | -11.48 Million |
Earnings Per Share Basic | -0.04 | -0.04 | - | -0.05 | -0.05 | -0.04 |
Earnings Per Share Diluted | -0.04 | -0.04 | - | -0.05 | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 312 Million | 312 Million | 312 Million | 312 Million | 312 Million | 312 Million |
Weighted Average Shares Outstanding (Diluted) | 312 Million | 312 Million | 312 Million | 312 Million | 312 Million | 312 Million |
Gross Margin | -0.36 | -0.36 | -0.25 | -0.14 | -0.14 | -0.36 |
EBIT Margin | -0.64 | -0.64 | - | -0.59 | -0.59 | -0.62 |
Profit Margin | -0.66 | -0.66 | -0.60 | -0.63 | -0.63 | -0.56 |
EBITDA | -12.18 Million | -12.18 Million | - | -13.38 Million | -13.38 Million | -12.74 Million |
Earnings Before Tax Margin | -0.66 | -0.66 | -0.63 | -0.62 | -0.62 | -0.65 |
MCCK
QLIFE
MTSUY
ELIN
DMART
WHTCF