USD 1.59
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.99 Million | 3.58 Million | 4.06 Million | 4.46 Million | 3.52 Million | 3.87 Million |
Cost of Revenue | 2.05 Million | 2.14 Million | 2.79 Million | 3.22 Million | 2.44 Million | 3.86 Million |
Gross Profit | -58 Thousand | 1.44 Million | 1.26 Million | 1.24 Million | 1.08 Million | 16 Thousand |
Operating Expenses | -44 Thousand | 2.01 Million | 2.34 Million | 2.79 Million | 2.9 Million | 2.74 Million |
Selling, General and Administrative Expenses | 1.85 Million | 2.48 Million | 2.34 Million | 2.79 Million | 2.9 Million | 2.62 Million |
Research and Development Expenses | - | - | - | - | - | 122 Thousand |
Other Expenses | -1.89 Million | -467 Thousand | - | - | - | - |
Cost and Expenses | 2.01 Million | 4.16 Million | 5.13 Million | 6.02 Million | 5.35 Million | 6.61 Million |
Operating Income | -14 Thousand | -575 Thousand | -1.07 Million | -1.55 Million | -1.82 Million | 635 Thousand |
Interest Expense | 89 Thousand | 39 Thousand | - | - | - | - |
Income Tax Expense | - | -16 Thousand | -347 Thousand | 13 Thousand | 22 Thousand | 24 Thousand |
Earnings before Tax | -15 Thousand | 919 Thousand | -459 Thousand | -1.05 Million | -1.12 Million | 987 Thousand |
Net Income | -15 Thousand | 935 Thousand | -112 Thousand | -1.06 Million | -1.14 Million | 963 Thousand |
Earnings Per Share Basic | -0.01 | 0.39 | -0.05 | -0.43 | -0.42 | 0.35 |
Earnings Per Share Diluted | -0.01 | 0.38 | -0.05 | -0.43 | -0.42 | 0.35 |
Weighted Average Shares Outstanding | 2.4 Million | 2.44 Million | 2.43 Million | 2.49 Million | 2.7 Million | 2.72 Million |
Weighted Average Shares Outstanding (Diluted) | 2.4 Million | 2.45 Million | 2.43 Million | 2.49 Million | 2.7 Million | 2.73 Million |
Gross Margin | -0.03 | 0.40 | 0.31 | 0.28 | 0.31 | 0.00 |
EBIT Margin | 0.07 | -0.10 | -0.38 | -0.40 | -0.54 | -1.48 |
Profit Margin | -0.01 | 0.26 | -0.03 | -0.24 | -0.33 | 0.25 |
EBITDA | 145 Thousand | 1.07 Million | -319 Thousand | -558 Thousand | -1.65 Million | -2.37 Million |
Earnings Before Tax Margin | -0.01 | -0.16 | -0.27 | -0.35 | -0.52 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 563 Thousand | 482 Thousand | 1.99 Million | 425 Thousand | 475 Thousand | 408 Thousand |
Cost of Revenue | 206 Thousand | 237 Thousand | 2.05 Million | 579 Thousand | 183 Thousand | 810 Thousand |
Gross Profit | 357 Thousand | 245 Thousand | -58 Thousand | -154 Thousand | 292 Thousand | -402 Thousand |
Operating Expenses | 214 Thousand | 310 Thousand | 1.85 Million | 458 Thousand | 592 Thousand | 380 Thousand |
Selling, General and Administrative Expenses | 214 Thousand | 317 Thousand | - | 458 Thousand | 592 Thousand | 380 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5000.00 | 30 Thousand | - | - | - |
Cost and Expenses | 420 Thousand | 547 Thousand | 3.9 Million | 1.03 Million | 775 Thousand | 1.19 Million |
Operating Income | 143 Thousand | -65 Thousand | -14 Thousand | -612 Thousand | 953 Thousand | -140 Thousand |
Interest Expense | - | - | 89 Thousand | -2000.00 | 40 Thousand | 25 Thousand |
Income Tax Expense | - | -5000.00 | 119 Thousand | 356 Thousand | 40 Thousand | 26 Thousand |
Earnings before Tax | 147 Thousand | -55 Thousand | -15 Thousand | -550 Thousand | 923 Thousand | -153 Thousand |
Net Income | 147 Thousand | -55 Thousand | -15 Thousand | -551 Thousand | 923 Thousand | -154 Thousand |
Earnings Per Share Basic | 0.06 | -0.02 | - | - | 0.39 | -0.06 |
Earnings Per Share Diluted | 0.06 | -0.02 | - | - | 0.39 | -0.06 |
Weighted Average Shares Outstanding | 2.37 Million | 2.37 Million | 2.4 Million | - | 2.38 Million | 2.39 Million |
Weighted Average Shares Outstanding (Diluted) | 2.37 Million | 2.37 Million | 2.4 Million | - | 2.38 Million | 2.39 Million |
Gross Margin | 0.63 | 0.51 | -0.03 | -0.36 | 0.61 | -0.99 |
EBIT Margin | 0.26 | -0.11 | - | -1.30 | 0.11 | -1.82 |
Profit Margin | 0.26 | -0.11 | -0.01 | -1.30 | 1.94 | -0.38 |
EBITDA | 147 Thousand | -55 Thousand | - | -552 Thousand | 54 Thousand | -743 Thousand |
Earnings Before Tax Margin | 0.25 | -0.13 | -0.01 | -1.44 | 2.01 | -0.34 |
LIANY
3563
CSX
MCCK
QLIFE
MTSUY