Qlucore Ab (Publ) (QCORE.ST)
SEK 5.45
(4.81%)
SEK 5.45
(4.81%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 14.36 Million | 12.67 Million | 14.11 Million | 12.94 Million | 16.03 Million | 14.89 Million |
| Cost of Revenue | 6.97 Million | 6.86 Million | 8.69 Million | 8.52 Million | 7.36 Million | 9.46 Million |
| Gross Profit | 7.39 Million | 5.8 Million | 5.42 Million | 4.42 Million | 8.66 Million | 5.42 Million |
| Operating Expenses | 24.22 Million | 22.1 Million | 16.91 Million | 9.98 Million | 7.24 Million | 5.93 Million |
| Selling, General and Administrative Expenses | - | 22.86 Million | 16.46 Million | 7.56 Million | 6.25 Million | 4.07 Million |
| Research and Development Expenses | - | 3.44 Million | 3.22 Million | 2.49 Million | 2.05 Million | - |
| Other Expenses | 24.22 Million | - | 450 Thousand | 14.84 Million | - | - |
| Cost and Expenses | 31.19 Million | 28.97 Million | 25.6 Million | 18.5 Million | 14.61 Million | 15.39 Million |
| Operating Income | -16.82 Million | -16.3 Million | -11.49 Million | -5.56 Million | 1.41 Million | -505.99 Thousand |
| Interest Expense | 353 Thousand | 297 Thousand | 140 Thousand | 389 Thousand | 144 Thousand | - |
| Income Tax Expense | 27 Thousand | 35 Thousand | 31 Thousand | 81 Thousand | 47 Thousand | 1.54 Million |
| Earnings before Tax | -15.65 Million | -15.9 Million | -11.63 Million | -5.95 Million | 1.27 Million | -633.6 Thousand |
| Net Income | -15.68 Million | -15.93 Million | -11.66 Million | -6.03 Million | 1.22 Million | -633.6 Thousand |
| Earnings Per Share Basic | -3.89 | -3.96 | -2.90 | -1.50 | 0.30 | - |
| Earnings Per Share Diluted | -3.89 | -3.96 | -2.90 | -1.50 | 0.30 | - |
| Weighted Average Shares Outstanding | 4.02 Million | 4.02 Million | 4.02 Million | 4.02 Million | 4.02 Million | - |
| Weighted Average Shares Outstanding (Diluted) | 4.02 Million | 4.02 Million | 4.02 Million | 4.02 Million | 4.02 Million | - |
| Gross Margin | 0.51 | 0.46 | 0.38 | 0.34 | 0.54 | 0.36 |
| EBIT Margin | -1.04 | -0.94 | -0.57 | -0.23 | 0.22 | 0.08 |
| Profit Margin | -1.09 | -1.26 | -0.83 | -0.47 | 0.08 | -0.04 |
| EBITDA | -14.98 Million | -15.3 Million | -11.21 Million | -5.45 Million | 1.53 Million | 1.2 Million |
| Earnings Before Tax Margin | -1.17 | -1.29 | -0.81 | -0.43 | 0.09 | -0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.67 Million | 14.36 Million | 3.21 Million | 4.83 Million | 2.89 Million | 3.42 Million |
| Cost of Revenue | 10.22 Million | 33.35 Million | 8.86 Million | 7.92 Million | -585 Thousand | 1.63 Million |
| Gross Profit | -8.55 Million | -18.98 Million | -5.65 Million | -3.08 Million | 3.47 Million | 1.78 Million |
| Operating Expenses | 4.27 Million | 24.22 Million | 4.16 Million | 5.96 Million | 6.88 Million | 7.2 Million |
| Selling, General and Administrative Expenses | 4.05 Million | - | 3.77 Million | 5.04 Million | 6.37 Million | 7.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 219 Thousand | - | - | - | - | - |
| Cost and Expenses | 10.22 Million | 33.35 Million | 8.86 Million | 7.92 Million | 6.29 Million | 8.84 Million |
| Operating Income | -8.55 Million | -18.98 Million | -5.65 Million | -3.08 Million | -3.4 Million | -5.41 Million |
| Interest Expense | 77 Thousand | 353 Thousand | 91 Thousand | 83 Thousand | 91 Thousand | 87 Thousand |
| Income Tax Expense | 8000.00 | 27 Thousand | -1000.00 | 9000.00 | 10 Thousand | 9000.00 |
| Earnings before Tax | -7.52 Million | -15.65 Million | -4.66 Million | -2.74 Million | -3.24 Million | -4.99 Million |
| Net Income | -7.52 Million | -15.68 Million | -4.66 Million | -2.75 Million | -3.25 Million | -5 Million |
| Earnings Per Share Basic | -1.87 | - | -1.16 | -0.68 | -0.81 | -1.24 |
| Earnings Per Share Diluted | -1.87 | - | -1.16 | -0.68 | -0.78 | -1.20 |
| Weighted Average Shares Outstanding | 4.02 Million | 4.02 Million | 4.02 Million | 4.02 Million | 4.02 Million | 4.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.02 Million | 4.02 Million | 4.02 Million | 4.02 Million | 4.15 Million | 4.15 Million |
| Gross Margin | -5.11 | -1.32 | -1.76 | -0.64 | 1.20 | 0.52 |
| EBIT Margin | -4.42 | - | -1.43 | -0.43 | -0.75 | -1.14 |
| Profit Margin | -4.49 | -1.09 | -1.45 | -0.57 | -1.13 | -1.46 |
| EBITDA | -7.4 Million | - | -4.6 Million | -2.08 Million | -2.16 Million | -3.91 Million |
| Earnings Before Tax Margin | -5.11 | -1.32 | -1.76 | -0.64 | -1.18 | -1.58 |
UNXP
GREENPLY
CRUCF
CSR
0346
3040