USD 1.49
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 240.71 Thousand | 296.42 Thousand | 1.06 Million | 1 Million | 279.66 Thousand | 89.96 Thousand |
Cost of Revenue | 59.55 Thousand | 268.41 Thousand | 1.09 Million | 898.75 Thousand | 228.7 Thousand | 73.68 Thousand |
Gross Profit | 181.16 Thousand | 28 Thousand | -27.41 Thousand | 102.01 Thousand | 50.95 Thousand | 16.27 Thousand |
Operating Expenses | 2.66 Million | 35.13 Thousand | 39.22 Thousand | 74.19 Thousand | 51.03 Thousand | 14.53 Thousand |
Selling, General and Administrative Expenses | 2.17 Million | 19.53 Thousand | 35.22 Thousand | 67.69 Thousand | 51.03 Thousand | 14.53 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 484.39 Thousand | 35.13 Thousand | 4000.00 | 6500.00 | 51.03 Thousand | 14.53 Thousand |
Cost and Expenses | 2.72 Million | 303.55 Thousand | 1.13 Million | 972.95 Thousand | 279.74 Thousand | 88.22 Thousand |
Operating Income | -2.48 Million | -7128.00 | -66.64 Thousand | 27.82 Thousand | -80.00 | 1742.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -3998.00 | 1169.00 | 4.00 | -198.29 Thousand | 366.00 |
Earnings before Tax | -2.48 Million | -7128.00 | -66.64 Thousand | 27.82 Thousand | -80.00 | 1742.00 |
Net Income | -2.48 Million | -7128.00 | -67.81 Thousand | 27.82 Thousand | -80.00 | 1376.00 |
Earnings Per Share Basic | -0.09 | -0.00 | -0.00 | 0.00 | - | 0.00 |
Earnings Per Share Diluted | -0.09 | -0.00 | -0.00 | 0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 26.33 Million | 15.59 Million | 15.59 Million | 15.58 Million | 15.58 Million | 15.58 Million |
Weighted Average Shares Outstanding (Diluted) | 26.33 Million | 15.59 Million | 15.59 Million | 15.58 Million | 15.58 Million | 15.58 Million |
Gross Margin | 0.75 | 0.09 | -0.03 | 0.10 | 0.18 | 0.18 |
EBIT Margin | -8.45 | -0.02 | -0.06 | 0.03 | 0.03 | 0.06 |
Profit Margin | -10.31 | -0.02 | -0.06 | 0.03 | -0.00 | 0.02 |
EBITDA | -2.03 Million | -7128.00 | -62.64 Thousand | 31.82 Thousand | 7920.00 | 5742.00 |
Earnings Before Tax Margin | -10.31 | -0.02 | -0.06 | 0.03 | -0.00 | 0.02 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 30.26 Thousand | 46.81 Thousand | 48.28 Thousand | 115.35 Thousand | 296.42 Thousand | 17.38 Thousand |
Cost of Revenue | 19 Thousand | 23.45 Thousand | 17.1 Thousand | - | 268.41 Thousand | 6769.00 |
Gross Profit | 11.26 Thousand | 23.36 Thousand | 31.18 Thousand | 115.35 Thousand | 28 Thousand | 10.61 Thousand |
Operating Expenses | 65.67 Thousand | 13.66 Thousand | 2.11 Million | 15.87 Thousand | 35.13 Thousand | 12.4 Thousand |
Selling, General and Administrative Expenses | 36.32 Thousand | 13.66 Thousand | 2.11 Million | 10.87 Thousand | - | 4428.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 29.34 Thousand | - | - | 15.87 Thousand | 35.13 Thousand | 14.88 Thousand |
Cost and Expenses | 84.67 Thousand | 37.11 Thousand | 2.13 Million | 15.87 Thousand | 303.55 Thousand | 19.17 Thousand |
Operating Income | -54.4 Thousand | 9700.00 | -2.08 Million | 99.47 Thousand | -7128.00 | -1347.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 9701.00 | -2.08 Million | 104.47 Thousand | -3998.00 | 90.00 |
Earnings before Tax | -502.19 Thousand | 9701.00 | -2.08 Million | 99.47 Thousand | -7128.00 | -1797.00 |
Net Income | -502.19 Thousand | 9701.00 | -2.08 Million | 99.47 Thousand | -7128.00 | -1797.00 |
Earnings Per Share Basic | -0.02 | 0.00 | -0.10 | 0.01 | - | -0.00 |
Earnings Per Share Diluted | -0.02 | 0.00 | -0.10 | 0.01 | - | -0.00 |
Weighted Average Shares Outstanding | 26.33 Million | 21.95 Million | 21.95 Million | 15.59 Million | 15.59 Million | 15.59 Million |
Weighted Average Shares Outstanding (Diluted) | 26.33 Million | 21.95 Million | 21.95 Million | 15.59 Million | 15.59 Million | 15.59 Million |
Gross Margin | 0.37 | 0.50 | 0.65 | 1.00 | 0.09 | 0.61 |
EBIT Margin | -1.80 | 0.21 | -43.25 | 0.86 | - | -0.10 |
Profit Margin | -16.59 | 0.21 | -43.25 | 0.86 | -0.02 | -0.10 |
EBITDA | -54.4 Thousand | 9700.00 | -2.08 Million | 99.47 Thousand | - | -1797.00 |
Earnings Before Tax Margin | -1.80 | 0.21 | -43.25 | 0.86 | -0.02 | -0.08 |
GREENPLY
CRUCF
SRIKPRIND
0346
3040
QCORE