JPY 1159.0
(-0.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.05 Billion | 19.75 Billion | 17.38 Billion | 16.45 Billion | 15.55 Billion | 15.26 Billion |
Cost of Revenue | 10.49 Billion | 12.12 Billion | 9.56 Billion | 8.91 Billion | 8.9 Billion | 8.42 Billion |
Gross Profit | 8.56 Billion | 7.63 Billion | 7.82 Billion | 7.54 Billion | 6.64 Billion | 6.84 Billion |
Operating Expenses | 5.95 Billion | 5.59 Billion | 5.45 Billion | 5.67 Billion | 5.56 Billion | 5.47 Billion |
Selling, General and Administrative Expenses | 5.01 Billion | 4.72 Billion | 4.58 Billion | 4.8 Billion | 4.78 Billion | 4.89 Billion |
Research and Development Expenses | 938 Million | 866 Million | 871 Million | 2.34 Billion | 1.9 Billion | 1.69 Billion |
Other Expenses | 1 Million | 5.59 Billion | 5.45 Billion | 5.67 Billion | 5.56 Billion | -1 Million |
Cost and Expenses | 16.45 Billion | 17.71 Billion | 15.02 Billion | 14.58 Billion | 14.47 Billion | 13.89 Billion |
Operating Income | 2.6 Billion | 2.03 Billion | 2.36 Billion | 1.86 Billion | 1.08 Billion | 1.36 Billion |
Interest Expense | - | - | - | 1 Million | 2 Million | 3 Million |
Income Tax Expense | 874 Million | 731 Million | 651 Million | 48 Million | 349 Million | 393 Million |
Earnings before Tax | 2.8 Billion | 2.31 Billion | 2.52 Billion | 1.53 Billion | 1 Billion | 723 Million |
Net Income | 1.93 Billion | 1.58 Billion | 1.87 Billion | 1.48 Billion | 660 Million | 329 Million |
Earnings Per Share Basic | 104.51 | 85.71 | 101.14 | 78.26 | 34.81 | 16.96 |
Earnings Per Share Diluted | 104.51 | 85.71 | 101.14 | 78.26 | 34.81 | 16.96 |
Weighted Average Shares Outstanding | 18.52 Million | 18.51 Million | 18.5 Million | 18.94 Million | 18.95 Million | 19.4 Million |
Weighted Average Shares Outstanding (Diluted) | 18.52 Million | 18.51 Million | 18.5 Million | 18.94 Million | 18.95 Million | 19.4 Million |
Gross Margin | 0.45 | 0.39 | 0.45 | 0.46 | 0.43 | 0.45 |
EBIT Margin | 0.15 | 0.14 | 0.17 | 0.14 | 0.10 | 0.11 |
Profit Margin | 0.10 | 0.08 | 0.11 | 0.09 | 0.04 | 0.02 |
EBITDA | 2.92 Billion | 2.49 Billion | 2.83 Billion | 2.23 Billion | 1.56 Billion | 1.89 Billion |
Earnings Before Tax Margin | 0.14 | 0.10 | 0.14 | 0.11 | 0.07 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.96 Billion | 4.57 Billion | 5.38 Billion | 19.05 Billion | 4.87 Billion | 4.13 Billion |
Cost of Revenue | 2.25 Billion | 2.52 Billion | 2.83 Billion | 10.49 Billion | 2.69 Billion | 2.35 Billion |
Gross Profit | 1.71 Billion | 2.05 Billion | 2.54 Billion | 8.56 Billion | 2.18 Billion | 1.78 Billion |
Operating Expenses | 1.55 Billion | 1.56 Billion | 1.62 Billion | 5.95 Billion | 1.42 Billion | 1.5 Billion |
Selling, General and Administrative Expenses | 1.12 Billion | 1.29 Billion | 1.36 Billion | - | 801 Million | 351 Million |
Research and Development Expenses | 434 Million | 268 Million | 265 Million | - | 624 Million | 1.15 Billion |
Other Expenses | 3 Million | 1 Million | 2 Million | 40 Million | 15 Million | 2 Million |
Cost and Expenses | 3.8 Billion | 4.08 Billion | 4.46 Billion | 16.44 Billion | 4.11 Billion | 3.85 Billion |
Operating Income | 160 Million | 489 Million | 921 Million | 2.6 Billion | 761 Million | 276 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 70 Million | 172 Million | 230 Million | 874 Million | 286 Million | 136 Million |
Earnings before Tax | 263 Million | 562 Million | 850 Million | 2.8 Billion | 872 Million | 363 Million |
Net Income | 194 Million | 391 Million | 621 Million | 1.93 Billion | 586 Million | 227 Million |
Earnings Per Share Basic | 10.47 | 21.10 | 33.51 | - | 31.62 | 12.26 |
Earnings Per Share Diluted | 10.47 | 21.10 | 33.51 | - | 31.62 | 12.26 |
Weighted Average Shares Outstanding | 18.53 Million | 18.52 Million | 18.52 Million | 18.52 Million | 18.52 Million | 18.52 Million |
Weighted Average Shares Outstanding (Diluted) | 18.53 Million | 18.52 Million | 18.52 Million | 18.52 Million | 18.52 Million | 18.52 Million |
Gross Margin | 0.43 | 0.45 | 0.47 | 0.45 | 0.45 | 0.43 |
EBIT Margin | 0.06 | 0.12 | 0.18 | - | 0.18 | 0.09 |
Profit Margin | 0.05 | 0.09 | 0.12 | 0.10 | 0.12 | 0.05 |
EBITDA | 246 Million | 562 Million | 992 Million | - | 875 Million | 392 Million |
Earnings Before Tax Margin | 0.04 | 0.11 | 0.17 | 0.14 | 0.16 | 0.07 |
QCORE
UNXP
GREENPLY
KRKKF
CSR
0346