Greenply Industries Limited (GREENPLY.NS)
INR 331.05
(-0.06%)
INR 331.05
(-0.06%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 21.79 Billion | 18.45 Billion | 15.57 Billion | 11.61 Billion | 14.15 Billion | 14.04 Billion |
| Cost of Revenue | 16.49 Billion | 11.26 Billion | 9.48 Billion | 6.94 Billion | 8.49 Billion | 8.67 Billion |
| Gross Profit | 5.3 Billion | 7.19 Billion | 6.08 Billion | 4.67 Billion | 5.66 Billion | 5.36 Billion |
| Operating Expenses | 3.98 Billion | 5.86 Billion | 4.8 Billion | 3.69 Billion | 4.34 Billion | 4.06 Billion |
| Selling, General and Administrative Expenses | 3.98 Billion | 3.03 Billion | 1.39 Billion | 1.04 Billion | 1.29 Billion | 1.3 Billion |
| Research and Development Expenses | - | 2.74 Million | - | - | - | - |
| Other Expenses | - | 153.44 Million | 38.83 Million | 18.37 Million | 11.42 Million | 31.91 Million |
| Cost and Expenses | 20.47 Billion | 17.12 Billion | 14.28 Billion | 10.63 Billion | 12.83 Billion | 12.73 Billion |
| Operating Income | 1.32 Billion | 1.4 Billion | 1.28 Billion | 965.68 Million | 1.3 Billion | 1.28 Billion |
| Interest Expense | 399.13 Million | 262.47 Million | 105.73 Million | 150.03 Million | 198.98 Million | 179.16 Million |
| Income Tax Expense | 297.52 Million | 191.81 Million | 302.63 Million | 204.71 Million | 134.44 Million | 315.18 Million |
| Earnings before Tax | 1.14 Billion | 1.1 Billion | 1.24 Billion | 813.83 Million | 606.95 Million | 1.11 Billion |
| Net Income | 699.6 Million | 914.31 Million | 947.25 Million | 609.12 Million | 472.5 Million | 796.71 Million |
| Earnings Per Share Basic | 5.67 | 7.44 | 7.72 | 4.97 | 3.85 | 6.50 |
| Earnings Per Share Diluted | 5.61 | 7.37 | 7.72 | 4.97 | 3.85 | 6.50 |
| Weighted Average Shares Outstanding | 123.39 Million | 122.82 Million | 122.62 Million | 122.62 Million | 122.62 Million | 122.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.62 Million | 123.97 Million | 122.72 Million | 122.62 Million | 122.62 Million | 122.62 Million |
| Gross Margin | 0.24 | 0.39 | 0.39 | 0.40 | 0.40 | 0.38 |
| EBIT Margin | 0.10 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 |
| Profit Margin | 0.03 | 0.05 | 0.06 | 0.05 | 0.03 | 0.06 |
| EBITDA | 2.14 Billion | 1.66 Billion | 1.6 Billion | 1.23 Billion | 1.07 Billion | 1.52 Billion |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.4 Billion | 5.83 Billion | 5.99 Billion | 21.79 Billion | 6.2 Billion | 6.07 Billion |
| Cost of Revenue | 3.9 Billion | 4.34 Billion | 4.51 Billion | 16.49 Billion | 3.6 Billion | 3.65 Billion |
| Gross Profit | 2.5 Billion | 1.49 Billion | 1.48 Billion | 5.3 Billion | 2.6 Billion | 2.42 Billion |
| Operating Expenses | 2.07 Billion | 1.06 Billion | 1.05 Billion | 3.98 Billion | 2.2 Billion | 2.06 Billion |
| Selling, General and Administrative Expenses | 1.09 Billion | 1.06 Billion | 1.05 Billion | - | 1.22 Billion | 1.12 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.07 Billion | 57.44 Million | 18.19 Million | 138.52 Million | 85.98 Million | 36.5 Million |
| Cost and Expenses | 5.97 Billion | 5.4 Billion | 5.56 Billion | 20.47 Billion | 5.81 Billion | 5.72 Billion |
| Operating Income | 425.38 Million | 429.26 Million | 431.11 Million | 1.32 Billion | 480.05 Million | 386.27 Million |
| Interest Expense | 144.58 Million | 104.07 Million | -77.36 Million | 433.45 Million | 203.61 Million | 177.54 Million |
| Income Tax Expense | 80.78 Million | 5.23 Million | 93.67 Million | 297.52 Million | 96.32 Million | 69.67 Million |
| Earnings before Tax | 256.4 Million | 382.63 Million | 425.64 Million | 1.16 Billion | 365.02 Million | 208.72 Million |
| Net Income | 175.62 Million | 331.95 Million | 283.61 Million | 699.53 Million | 268.69 Million | 139.05 Million |
| Earnings Per Share Basic | 1.42 | 2.67 | 2.30 | - | 2.17 | 1.13 |
| Earnings Per Share Diluted | 1.41 | 2.67 | 2.28 | - | 2.16 | 1.12 |
| Weighted Average Shares Outstanding | 123.67 Million | 123.73 Million | 124.42 Million | 123.37 Million | 123.69 Million | 123.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.55 Million | 123.73 Million | 124.42 Million | 124.69 Million | 124.39 Million | 124.15 Million |
| Gross Margin | 0.39 | 0.26 | 0.25 | 0.24 | 0.42 | 0.40 |
| EBIT Margin | 0.09 | 0.10 | 0.10 | - | 0.11 | 0.09 |
| Profit Margin | 0.03 | 0.06 | 0.05 | 0.03 | 0.04 | 0.02 |
| EBITDA | 551.79 Million | 579.12 Million | 576.59 Million | - | 652.14 Million | 547.97 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | 0.06 | 0.08 | 0.06 |
CRUCF
SRIKPRIND
TPRO
3040
QCORE
UNXP