SEK 2.65
(2.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 86.01 Million | 75.33 Million | 43.82 Million | 25.96 Million | 12.22 Million | 14 Million |
Total Current Assets | 43.1 Million | 41.6 Million | 24.78 Million | 17.42 Million | 5.85 Million | 10.05 Million |
Cash And Short Term Investments | 21.57 Million | 40.08 Million | 22.93 Million | 16.64 Million | 5.35 Million | 9.86 Million |
Cash and Cash Equivalents | 21.57 Million | 40.08 Million | 22.93 Million | 16.64 Million | 5.35 Million | 9.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.89 Million | 1.02 Million | 1.44 Million | 563 Thousand | 498 Thousand | 199 Thousand |
Inventory | - | 27 Thousand | - | - | -1000.00 | - |
Other Current Assets | 630 Thousand | 464 Thousand | 398 Thousand | 217 Thousand | 1000.00 | - |
Total Non-Current Assets | 42.91 Million | 33.72 Million | 19.04 Million | 8.54 Million | 6.37 Million | 3.94 Million |
Net PPE | 137 Thousand | 223 Thousand | 162 Thousand | 7000.00 | 13 Thousand | 20 Thousand |
Good Will And Intangible Assets | 42.77 Million | 33.5 Million | 18.88 Million | 8.53 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 42.77 Million | 33.5 Million | 18.88 Million | 8.53 Million | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -1.00 | 6.35 Million | 3.92 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 6.99 Million | 7.84 Million | 3.19 Million | 2.42 Million | 1.5 Million | 671 Thousand |
Total Current Liabilities | 6.15 Million | 5.34 Million | 3.19 Million | 2.42 Million | 1.5 Million | 671 Thousand |
Account Payables | 2.17 Million | 1.49 Million | 1.3 Million | 950 Thousand | 334 Thousand | 65 Thousand |
Tax Payables | 93 Thousand | 76 Thousand | 48 Thousand | 83 Thousand | 79 Thousand | 61 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.97 Million | 3.85 Million | 1.89 Million | 1.47 Million | 1.16 Million | 606 Thousand |
Total Non Current Liabilities | 833 Thousand | 2.5 Million | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 833 Thousand | 2.5 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 79.02 Million | 67.48 Million | 40.63 Million | 23.54 Million | 10.72 Million | 13.32 Million |
Stock Holders Equity | 79.02 Million | 67.48 Million | 40.63 Million | 23.54 Million | 10.72 Million | 13.32 Million |
Common Stock | 3.97 Million | 3.97 Million | 1.5 Million | 752 Thousand | 83 Thousand | 83 Thousand |
Retained Earnings | -60.51 Million | -41.88 Million | -22.28 Million | -5.87 Million | 3.01 Million | 8.05 Million |
Accumulated other comprehensive income | 55.45 Million | 25.83 Million | 16.59 Million | 6.83 Million | 4.65 Million | 2.22 Million |
Common Stock Equity | 79.02 Million | 67.48 Million | 40.63 Million | 23.54 Million | 10.72 Million | 13.32 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -21.57 Million | -40.08 Million | -22.93 Million | -16.64 Million | -5.35 Million | -9.86 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 79.79 Million | 83.07 Million | 86.01 Million | 86.01 Million | 68.35 Million | 70.17 Million |
Total Current Assets | 30.85 Million | 36.95 Million | 43.1 Million | 43.1 Million | 28.27 Million | 31.81 Million |
Cash And Short Term Investments | 29.11 Million | 35.14 Million | 21.57 Million | 21.57 Million | 26.61 Million | 30.17 Million |
Cash and Cash Equivalents | 29.11 Million | 35.14 Million | 21.57 Million | 21.57 Million | 26.61 Million | 30.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.74 Million | 1.8 Million | 20.89 Million | 20.89 Million | 1.45 Million | 1.42 Million |
Inventory | -1.74 Million | - | - | - | 205 Thousand | 205 Thousand |
Other Current Assets | 1.74 Million | - | 630 Thousand | 630 Thousand | 1000.00 | 1000.00 |
Total Non-Current Assets | 48.94 Million | 46.12 Million | 42.91 Million | 42.91 Million | 40.08 Million | 38.35 Million |
Net PPE | 94 Thousand | 116 Thousand | 137 Thousand | 137 Thousand | 159 Thousand | 180 Thousand |
Good Will And Intangible Assets | 48.79 Million | 46 Million | 42.77 Million | 42.77 Million | 39.92 Million | 38.17 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 48.79 Million | - | 42.77 Million | 42.77 Million | - | - |
Long-Term Investments | 53 Thousand | - | - | - | - | - |
Tax Assets | -48.79 Million | - | - | - | - | - |
Other Non Current Assets | 48.79 Million | -1001.00 | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 5.92 Million | 6.43 Million | 6.99 Million | 6.99 Million | 7.27 Million | 6.86 Million |
Total Current Liabilities | 5.64 Million | 5.88 Million | 6.15 Million | 6.15 Million | 5.61 Million | 4.92 Million |
Account Payables | 3.73 Million | 3.76 Million | 2.17 Million | 4.44 Million | 3.81 Million | 2.89 Million |
Tax Payables | - | - | 93 Thousand | 93 Thousand | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.9 Million | 2.12 Million | 3.97 Million | 1.71 Million | 1.8 Million | 2.03 Million |
Total Non Current Liabilities | 278 Thousand | 556 Thousand | 833 Thousand | 833 Thousand | 1.66 Million | 1.94 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 278 Thousand | 556 Thousand | 833 Thousand | 833 Thousand | 1.66 Million | 1.94 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 73.87 Million | 76.63 Million | 79.02 Million | 79.02 Million | 61.07 Million | 63.3 Million |
Stock Holders Equity | 73.87 Million | 76.63 Million | 79.02 Million | 79.02 Million | 61.07 Million | 63.3 Million |
Common Stock | 5.01 Million | 5.01 Million | 3.97 Million | 3.97 Million | 3.97 Million | 3.97 Million |
Retained Earnings | - | - | -60.51 Million | -60.51 Million | - | - |
Accumulated other comprehensive income | - | - | 55.45 Million | 55.45 Million | - | - |
Common Stock Equity | 73.87 Million | 76.63 Million | 79.02 Million | 79.02 Million | 61.07 Million | 63.3 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 53 Thousand | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -29.11 Million | -35.14 Million | -21.57 Million | -21.57 Million | -26.61 Million | -30.17 Million |
NOHO
2970
INDV
3430
6038
PMJS