SEK 2.4
(-4.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 625 Thousand | 31 Thousand | 16 Thousand | 575 Thousand |
Cost of Revenue | 1.43 Million | 571 Thousand | 7.98 Million | 7.88 Million | 3.17 Million | 1.84 Million |
Gross Profit | -1.43 Million | -571 Thousand | -7.35 Million | -7.85 Million | -3.16 Million | -1.26 Million |
Operating Expenses | 17.64 Million | 9.82 Million | 15.7 Million | 8.25 Million | - | - |
Selling, General and Administrative Expenses | 8.07 Million | 9.62 Million | 11.55 Million | 5.36 Million | 1.51 Million | - |
Research and Development Expenses | 160 Thousand | 200 Thousand | - | - | - | - |
Other Expenses | - | - | - | - | -1.51 Million | - |
Cost and Expenses | 9.62 Million | 10.39 Million | 7.98 Million | 7.88 Million | 3.17 Million | 1.84 Million |
Operating Income | -9.62 Million | -10.39 Million | -7.35 Million | -7.85 Million | -3.16 Million | -1.26 Million |
Interest Expense | - | - | - | 1000.00 | - | - |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -9.01 Million | -10.35 Million | -6.65 Million | -6.71 Million | -2.6 Million | -761 Thousand |
Net Income | -9.01 Million | -10.35 Million | -6.65 Million | -6.71 Million | -2.6 Million | -761 Thousand |
Earnings Per Share Basic | -0.16 | -0.40 | -0.37 | -0.70 | -0.15 | -0.04 |
Earnings Per Share Diluted | -0.16 | -0.40 | -0.37 | -0.70 | -0.15 | -0.04 |
Weighted Average Shares Outstanding | 55.76 Million | 26.07 Million | 18.19 Million | 9.53 Million | 17.58 Million | 17.58 Million |
Weighted Average Shares Outstanding (Diluted) | 55.76 Million | 26.07 Million | 18.19 Million | 9.53 Million | 17.58 Million | 17.58 Million |
Gross Margin | - | - | -11.77 | -253.29 | -197.62 | -2.20 |
EBIT Margin | - | - | -11.75 | -253.06 | -197.19 | -2.19 |
Profit Margin | - | - | -10.64 | -216.68 | -162.88 | -1.32 |
EBITDA | -7.57 Million | -9.82 Million | -6.63 Million | -6.71 Million | -2.59 Million | -754 Thousand |
Earnings Before Tax Margin | - | - | -11.77 | -253.29 | -197.62 | -2.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 399 Thousand | 399 Thousand | 403 Thousand | 1.43 Million | 397 Thousand | 397 Thousand |
Gross Profit | -399 Thousand | -399 Thousand | -403 Thousand | -1.43 Million | -397 Thousand | -397 Thousand |
Operating Expenses | 2.56 Million | 2.17 Million | 1.76 Million | 8.23 Million | 2.14 Million | 2.19 Million |
Selling, General and Administrative Expenses | 2.56 Million | 2.17 Million | 1.76 Million | - | 2.14 Million | 2.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.38 Million | - | - | - | - | - |
Cost and Expenses | 2.96 Million | 2.57 Million | 2.17 Million | 9.66 Million | 2.54 Million | 2.59 Million |
Operating Income | -2.96 Million | -2.57 Million | -2.17 Million | -9.66 Million | -2.54 Million | -2.59 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -2.82 Million | -2.32 Million | -1.95 Million | -9.01 Million | -2.36 Million | -2.4 Million |
Net Income | -2.82 Million | -2.32 Million | -1.95 Million | -9.01 Million | -2.36 Million | -2.4 Million |
Earnings Per Share Basic | -0.04 | -0.03 | -0.03 | - | -0.04 | -0.04 |
Earnings Per Share Diluted | -0.04 | -0.03 | -0.03 | - | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 70.15 Million | 70.15 Million | 56 Million | 55.76 Million | 55.68 Million | 55.68 Million |
Weighted Average Shares Outstanding (Diluted) | 70.15 Million | 70.15 Million | 56 Million | 55.76 Million | 55.68 Million | 55.68 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.56 Million | -2.17 Million | -1.76 Million | - | -2.14 Million | -2.19 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
NOHO
2970
INDV
3430
6038
PMJS