IDR 111.0
(-0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10494.24 Billion | 11509.46 Billion | 9778.58 Billion | 6076.43 Billion | 8729.48 Billion | 9976.47 Billion |
Cost of Revenue | 9743.91 Billion | 10677.36 Billion | 9140.8 Billion | 5675.82 Billion | 8180.26 Billion | 9353.15 Billion |
Gross Profit | 750.32 Billion | 832.1 Billion | 637.78 Billion | 400.6 Billion | 549.22 Billion | 623.31 Billion |
Operating Expenses | 417.51 Billion | 394.72 Billion | 363.33 Billion | 295.77 Billion | 297.9 Billion | 301.01 Billion |
Selling, General and Administrative Expenses | 188.07 Billion | 166.78 Billion | 142.88 Billion | 112.59 Billion | 159.78 Billion | 161.97 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.96 Billion | 227.94 Billion | 220.44 Billion | 183.18 Billion | 138.12 Billion | 10.3 Billion |
Cost and Expenses | 10161.42 Billion | 11072.09 Billion | 9504.13 Billion | 5971.6 Billion | 8478.16 Billion | 9654.17 Billion |
Operating Income | 345.31 Billion | 457.54 Billion | 289.26 Billion | 116.68 Billion | 274.53 Billion | 322.29 Billion |
Interest Expense | 9.83 Billion | 4.52 Billion | 33.55 Billion | 13.87 Billion | 69 Billion | 26.61 Billion |
Income Tax Expense | 74.75 Billion | 117.01 Billion | 75.7 Billion | 32.2 Billion | 69.93 Billion | 96.73 Billion |
Earnings before Tax | 340.46 Billion | 453.96 Billion | 271.13 Billion | 100.87 Billion | 201.09 Billion | 318.36 Billion |
Net Income | 222.15 Billion | 278.76 Billion | 154.08 Billion | 56.99 Billion | 131.16 Billion | 145.66 Billion |
Earnings Per Share Basic | 16.15 | 20.27 | 11.20 | 4.14 | 9.54 | 10.59 |
Earnings Per Share Diluted | 16.15 | 20.27 | 11.20 | 4.14 | 9.54 | 10.59 |
Weighted Average Shares Outstanding | 13.75 Billion | 13.75 Billion | 13.75 Billion | 13.75 Billion | 13.75 Billion | 13.75 Billion |
Weighted Average Shares Outstanding (Diluted) | 13.75 Billion | 13.75 Billion | 13.75 Billion | 13.75 Billion | 13.75 Billion | 13.75 Billion |
Gross Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 |
EBIT Margin | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.04 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 |
EBITDA | 423.65 Billion | 526.46 Billion | 365.27 Billion | 165.14 Billion | 307.67 Billion | 378.37 Billion |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2390.39 Billion | 2137.4 Billion | 2413.09 Billion | 2528.26 Billion | 10494.24 Billion | 2612.91 Billion |
Cost of Revenue | 2241.18 Billion | 2015.81 Billion | 2285.26 Billion | 2347.38 Billion | 9743.91 Billion | 2416.76 Billion |
Gross Profit | 149.2 Billion | 121.58 Billion | 127.83 Billion | 180.88 Billion | 750.32 Billion | 196.14 Billion |
Operating Expenses | 114.52 Billion | 93.49 Billion | 104.41 Billion | 94.04 Billion | 417.51 Billion | 103.59 Billion |
Selling, General and Administrative Expenses | 45.19 Billion | 91.72 Billion | 103.81 Billion | 51.7 Billion | - | 48.59 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 69.32 Billion | -1.76 Billion | -600.56 Million | 2.11 Billion | 16.96 Billion | -3.64 Billion |
Cost and Expenses | 2355.7 Billion | 2109.31 Billion | 2389.67 Billion | 2441.43 Billion | 10161.42 Billion | 2520.36 Billion |
Operating Income | 34.68 Billion | 28.09 Billion | 23.42 Billion | 90.45 Billion | 351.49 Billion | 90.78 Billion |
Interest Expense | 2.51 Billion | 1.93 Billion | 2.28 Billion | 5.47 Billion | 7.39 Billion | 478.32 Million |
Income Tax Expense | 8.88 Billion | 7.94 Billion | 8.84 Billion | 9.06 Billion | 74.75 Billion | 22.61 Billion |
Earnings before Tax | 46.81 Billion | 43.26 Billion | 43.18 Billion | 80.78 Billion | 340.46 Billion | 90.4 Billion |
Net Income | 31.53 Billion | 29.06 Billion | 28.06 Billion | 61.46 Billion | 222.15 Billion | 56.17 Billion |
Earnings Per Share Basic | 2.29 | 2.11 | 2.04 | 4.47 | - | 4.08 |
Earnings Per Share Diluted | 2.29 | 2.11 | 2.04 | 4.47 | - | 4.08 |
Weighted Average Shares Outstanding | 13.75 Billion | 13.75 Billion | 13.75 Billion | 13.75 Billion | 13.75 Billion | 13.75 Billion |
Weighted Average Shares Outstanding (Diluted) | 13.75 Billion | 13.75 Billion | 13.75 Billion | 13.75 Billion | 13.75 Billion | 13.75 Billion |
Gross Margin | 0.06 | 0.06 | 0.05 | 0.07 | 0.07 | 0.08 |
EBIT Margin | 0.03 | 0.02 | 0.02 | 0.04 | - | 0.04 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
EBITDA | 69.15 Billion | 50.46 Billion | 43.81 Billion | 107.11 Billion | - | 106.1 Billion |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.04 | 0.03 | 0.03 |
NEOLA
NOHO
2970
TWEKA
3430
6038