JPY 2080.0
(-2.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 9.36 Billion | 7.01 Billion | 4.92 Billion | 3.56 Billion | 2.63 Billion |
Total Current Assets | 8.34 Billion | 6.18 Billion | 4.22 Billion | 3.18 Billion | 2.5 Billion |
Cash And Short Term Investments | 2.25 Billion | 2.35 Billion | 2.31 Billion | 1.25 Billion | 1.3 Billion |
Cash and Cash Equivalents | 2.25 Billion | 2.35 Billion | 2.31 Billion | 1.23 Billion | 1.3 Billion |
Short Term Investments | - | - | - | 27 Million | - |
Net Receivables | 771 Million | 382 Million | 430 Million | 456 Million | 81 Million |
Inventory | 5.07 Billion | 3.31 Billion | 1.39 Billion | 1.31 Billion | 1.09 Billion |
Other Current Assets | 245 Million | 139 Million | 88 Million | 164 Million | 35 Million |
Total Non-Current Assets | 1.01 Billion | 820 Million | 696 Million | 371 Million | 4 Million |
Net PPE | 934 Million | 769 Million | 541 Million | 203 Million | 82 Million |
Good Will And Intangible Assets | 6 Million | 8 Million | 79 Million | 114 Million | 4 Million |
Good Will | - | - | - | 35 Million | - |
Intangible Assets | 6 Million | 8 Million | 79 Million | 79 Million | 4 Million |
Long-Term Investments | 31 Million | 27 Million | 44 Million | 28 Million | 37 Million |
Tax Assets | 41 Million | 17 Million | 32 Million | 9 Million | -115 Million |
Other Non Current Assets | - | -1 Million | - | 17 Million | -4 Million |
Other Assets | 2 Million | 2 Million | 2 Million | 2 Million | 121 Million |
Total Liabilities | 6.1 Billion | 4.43 Billion | 2.62 Billion | 1.49 Billion | 687 Million |
Total Current Liabilities | 4.79 Billion | 3.53 Billion | 1.76 Billion | 1.44 Billion | 659 Million |
Account Payables | 771 Million | 506 Million | 379 Million | 468 Million | 99 Million |
Tax Payables | 279 Million | 94 Million | 122 Million | 48 Million | 126.53 Million |
Short Term Debt | 2.9 Billion | 2.17 Billion | 447 Million | 407 Million | 6.52 Million |
Deferred Revenue | 644 Million | 507 Million | 620 Million | 287 Million | 189.23 Million |
Other Current Liabilities | 475 Million | 339 Million | 320 Million | 281 Million | 364.24 Million |
Total Non Current Liabilities | 1.3 Billion | 901 Million | 860 Million | 47 Million | 28 Million |
Long-Term Debt | 1.3 Billion | 899 Million | 842 Million | 26 Million | 27 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1 Million | 2 Million | 5 Million | 2 Million | 1 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 3.26 Billion | 2.57 Billion | 2.29 Billion | 2.07 Billion | 1.94 Billion |
Stock Holders Equity | 3.26 Billion | 2.57 Billion | 2.29 Billion | 2.07 Billion | 1.94 Billion |
Common Stock | 59 Million | 53 Million | 53 Million | 333 Million | 323 Million |
Retained Earnings | 2.74 Billion | 2.04 Billion | 1.73 Billion | 1.52 Billion | 1.39 Billion |
Accumulated other comprehensive income | - | 1 Million | 1 Million | - | - |
Common Stock Equity | 3.26 Billion | 2.57 Billion | 2.29 Billion | 2.07 Billion | 1.94 Billion |
Capital Lease Obligation | 59 Million | 50 Million | 47 Million | 33 Million | 33 Million |
Total Investments | 31 Million | 27 Million | 44 Million | 55 Million | 37 Million |
Total Debt | 4.21 Billion | 3.07 Billion | 1.28 Billion | 433 Million | 27 Million |
Net Debt | 1.95 Billion | 726 Million | -1.02 Billion | -797 Million | -1.27 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.88 Billion | 10.49 Billion | 9.36 Billion | 9.36 Billion | 7.58 Billion | 6.87 Billion |
Total Current Assets | 11.77 Billion | 9.41 Billion | 8.34 Billion | 8.34 Billion | 6.57 Billion | 5.97 Billion |
Cash And Short Term Investments | 3.47 Billion | 3.7 Billion | 2.25 Billion | 2.25 Billion | 3.02 Billion | 2.56 Billion |
Cash and Cash Equivalents | 3.47 Billion | 3.7 Billion | 2.25 Billion | 2.25 Billion | 3.02 Billion | 2.56 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 381 Million | 512 Million | 771 Million | 771 Million | 448 Million | 261 Million |
Inventory | 7.74 Billion | 4.85 Billion | 5.07 Billion | 5.07 Billion | 2.85 Billion | 2.91 Billion |
Other Current Assets | 178 Million | 333 Million | 245 Million | 245 Million | 255 Million | 232 Million |
Total Non-Current Assets | 1.1 Billion | 1.08 Billion | 1.01 Billion | 1.01 Billion | 999 Million | 895 Million |
Net PPE | 1.03 Billion | 1.01 Billion | 934 Million | 934 Million | 922 Million | 834 Million |
Good Will And Intangible Assets | 6 Million | 5 Million | 6 Million | 6 Million | 6 Million | 7 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6 Million | 5 Million | 6 Million | 6 Million | 6 Million | 7 Million |
Long-Term Investments | 2 Million | 31 Million | 31 Million | 31 Million | 32 Million | 25 Million |
Tax Assets | 35 Million | 32 Million | 41 Million | 41 Million | 39 Million | 29 Million |
Other Non Current Assets | 29 Million | -1 Million | - | - | - | - |
Other Assets | - | 3 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Total Liabilities | 9.06 Billion | 6.82 Billion | 6.1 Billion | 6.1 Billion | 4.4 Billion | 3.96 Billion |
Total Current Liabilities | 7.53 Billion | 5.34 Billion | 4.79 Billion | 4.79 Billion | 3.78 Billion | 3.33 Billion |
Account Payables | 847 Million | 815 Million | 771 Million | 771 Million | 463 Million | 565 Million |
Tax Payables | 243 Million | 163 Million | 279 Million | 279 Million | 270 Million | 202 Million |
Short Term Debt | 5.48 Billion | 3.15 Billion | 2.9 Billion | 2.9 Billion | 2.07 Billion | 1.65 Billion |
Deferred Revenue | 510 Million | 846 Million | 644 Million | 644 Million | 768 Million | 684 Million |
Other Current Liabilities | 689 Million | 530 Million | 475 Million | 475 Million | 488 Million | 434 Million |
Total Non Current Liabilities | 1.52 Billion | 1.47 Billion | 1.3 Billion | 1.3 Billion | 617 Million | 627 Million |
Long-Term Debt | 1.49 Billion | 1.47 Billion | 1.3 Billion | 1.3 Billion | 614 Million | 625 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39 Million | 2 Million | 1 Million | 1 Million | 3 Million | 2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.81 Billion | 3.67 Billion | 3.26 Billion | 3.26 Billion | 3.17 Billion | 2.9 Billion |
Stock Holders Equity | 3.81 Billion | 3.67 Billion | 3.26 Billion | 3.26 Billion | 3.17 Billion | 2.9 Billion |
Common Stock | 69 Million | 69 Million | 59 Million | 59 Million | 59 Million | 57 Million |
Retained Earnings | 3.28 Billion | 3.13 Billion | 2.74 Billion | 2.74 Billion | 2.65 Billion | 2.39 Billion |
Accumulated other comprehensive income | - | - | - | - | - | 1 Million |
Common Stock Equity | 3.81 Billion | 3.67 Billion | 3.26 Billion | 3.26 Billion | 3.17 Billion | 2.9 Billion |
Capital Lease Obligation | 39 Million | 56 Million | 59 Million | 59 Million | 59 Million | 52 Million |
Total Investments | 2 Million | 31 Million | 31 Million | 31 Million | 32 Million | 25 Million |
Total Debt | 7.01 Billion | 4.63 Billion | 4.21 Billion | 4.21 Billion | 2.68 Billion | 2.28 Billion |
Net Debt | 3.54 Billion | 921 Million | 1.95 Billion | 1.95 Billion | -341 Million | -284 Million |
INDV
IOM
MONTF
PMJS
NEOLA
NOHO