GBp 945.5
(1.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.95 Billion | 1.76 Billion | 1.83 Billion | 1.53 Billion | 1.65 Billion | 1.54 Billion |
Total Current Assets | 1.26 Billion | 1.25 Billion | 1.44 Billion | 1.18 Billion | 1.36 Billion | 1.32 Billion |
Cash And Short Term Investments | 410 Million | 893 Million | 1.1 Billion | 858 Million | 1.06 Billion | 924 Million |
Cash and Cash Equivalents | 316 Million | 774 Million | 1.1 Billion | 858 Million | 1.06 Billion | 924 Million |
Short Term Investments | 94 Million | 119 Million | - | - | - | - |
Net Receivables | 277 Million | 239 Million | 233 Million | 203 Million | 192 Million | 269 Million |
Inventory | 142 Million | 114 Million | 95 Million | 93 Million | 73 Million | 78 Million |
Other Current Assets | 434 Million | 13 Million | 14 Million | 33 Million | 35 Million | 327 Million |
Total Non-Current Assets | 691 Million | 510 Million | 388 Million | 344 Million | 292 Million | 218 Million |
Net PPE | 117 Million | 85 Million | 95 Million | 103 Million | 107 Million | 57 Million |
Good Will And Intangible Assets | 237 Million | 70 Million | 82 Million | 62 Million | 72 Million | 84 Million |
Good Will | 5 Million | - | - | - | - | - |
Intangible Assets | 232 Million | 70 Million | 82 Million | 62 Million | 72 Million | 84 Million |
Long-Term Investments | -53 Million | -21 Million | 22 Million | 22 Million | 23 Million | - |
Tax Assets | 268 Million | 219 Million | 105 Million | 75 Million | 40 Million | 44 Million |
Other Non Current Assets | 122 Million | 157 Million | 84 Million | 82 Million | 50 Million | 33 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.95 Billion | 1.71 Billion | 1.62 Billion | 1.44 Billion | 1.44 Billion | 1.48 Billion |
Total Current Liabilities | 1.3 Billion | 1.01 Billion | 804 Million | 599 Million | 742 Million | 818 Million |
Account Payables | 39 Million | 36 Million | 137 Million | 20 Million | 39 Million | 47 Million |
Tax Payables | 37 Million | 24 Million | 18 Million | 24 Million | 50 Million | 39 Million |
Short Term Debt | 12 Million | 11 Million | 11 Million | 12 Million | 9 Million | 4 Million |
Deferred Revenue | 1.12 Billion | - | 595 Million | 519 Million | 623 Million | 39 Million |
Other Current Liabilities | 125 Million | 972 Million | 61 Million | 48 Million | 71 Million | 728 Million |
Total Non Current Liabilities | 649 Million | 699 Million | 825 Million | 850 Million | 701 Million | 663 Million |
Long-Term Debt | 270 Million | 266 Million | 275 Million | 273 Million | 284 Million | 237 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 379 Million | 433 Million | 550 Million | 577 Million | 417 Million | 426 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.31 Billion | 51 Million | 203 Million | 82 Million | 209 Million | 66 Million |
Stock Holders Equity | 1.31 Billion | 51 Million | 203 Million | 82 Million | 209 Million | 66 Million |
Common Stock | 68 Million | 68 Million | 70 Million | 73 Million | 73 Million | 73 Million |
Retained Earnings | 1.24 Billion | 1.3 Billion | 1.43 Billion | 1.31 Billion | 1.44 Billion | 1.31 Billion |
Accumulated other comprehensive income | -1.32 Billion | -1.32 Billion | -1.31 Billion | -1.3 Billion | -1.31 Billion | -52 Million |
Common Stock Equity | 1.31 Billion | 51 Million | 203 Million | 82 Million | 209 Million | 66 Million |
Capital Lease Obligation | 43 Million | 37 Million | 44 Million | 51 Million | 56 Million | - |
Total Investments | 41 Million | 98 Million | 22 Million | 22 Million | 23 Million | - |
Total Debt | 282 Million | 277 Million | 286 Million | 285 Million | 293 Million | 241 Million |
Net Debt | -34 Million | -497 Million | -816 Million | -573 Million | -767 Million | -683 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.46 Billion | 1.53 Billion | 1.45 Billion | 1.95 Billion | 1.95 Billion | 1.85 Billion |
Total Current Assets | 799 Million | 864 Million | 796 Million | 1.26 Billion | 1.26 Billion | 1.22 Billion |
Cash And Short Term Investments | 318 Million | 379 Million | 330 Million | 410 Million | 410 Million | 722 Million |
Cash and Cash Equivalents | 288 Million | 302 Million | 248 Million | 316 Million | 316 Million | 610 Million |
Short Term Investments | 30 Million | 77 Million | 82 Million | 94 Million | 94 Million | 112 Million |
Net Receivables | 18 Million | 259 Million | 249 Million | 277 Million | 277 Million | 289 Million |
Inventory | 178 Million | 171 Million | 163 Million | 142 Million | 142 Million | 142 Million |
Other Current Assets | 285 Million | 15 Million | 14 Million | 434 Million | 434 Million | 67 Million |
Total Non-Current Assets | 665 Million | 671 Million | 657 Million | 691 Million | 691 Million | 632 Million |
Net PPE | 116 Million | 107 Million | 112 Million | 117 Million | 117 Million | 85 Million |
Good Will And Intangible Assets | 190 Million | 218 Million | 230 Million | 237 Million | 237 Million | 218 Million |
Good Will | 2 Million | 2 Million | 2 Million | 5 Million | 5 Million | - |
Intangible Assets | 188 Million | 216 Million | 228 Million | 232 Million | 232 Million | 218 Million |
Long-Term Investments | -4 Million | 26 Million | 26 Million | -53 Million | -53 Million | -60 Million |
Tax Assets | 304 Million | 290 Million | 260 Million | 268 Million | 268 Million | 252 Million |
Other Non Current Assets | 59 Million | 30 Million | 29 Million | 122 Million | 122 Million | 137 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.63 Billion | 1.65 Billion | 1.44 Billion | 1.95 Billion | 1.95 Billion | 1.87 Billion |
Total Current Liabilities | 962 Million | 1.01 Billion | 861 Million | 1.3 Billion | 1.3 Billion | 1.23 Billion |
Account Payables | 50 Million | 46 Million | 40 Million | 39 Million | 39 Million | 71 Million |
Tax Payables | 28 Million | 25 Million | 32 Million | 37 Million | 37 Million | 20 Million |
Short Term Debt | 3 Million | 13 Million | 12 Million | 12 Million | 12 Million | 11 Million |
Deferred Revenue | 83 Million | 805 Million | 742 Million | 1.12 Billion | 1.12 Billion | 1.08 Billion |
Other Current Liabilities | 826 Million | 148 Million | 67 Million | 125 Million | 125 Million | 71 Million |
Total Non Current Liabilities | 669 Million | 644 Million | 582 Million | 649 Million | 649 Million | 637 Million |
Long-Term Debt | 235 Million | 268 Million | 267 Million | 270 Million | 270 Million | 266 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 434 Million | 376 Million | 315 Million | 379 Million | 379 Million | 371 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -167 Million | -121 Million | 10 Million | 1.31 Billion | 1.31 Billion | -24 Million |
Stock Holders Equity | -167 Million | -121 Million | 10 Million | 1.31 Billion | 1.31 Billion | -24 Million |
Common Stock | 65 Million | 67 Million | 68 Million | 68 Million | 68 Million | 69 Million |
Retained Earnings | 1.07 Billion | 1.12 Billion | 1.25 Billion | 1.24 Billion | 1.24 Billion | 1.23 Billion |
Accumulated other comprehensive income | - | -1.32 Billion | -1.32 Billion | -1.32 Billion | -1.32 Billion | -1.33 Billion |
Common Stock Equity | -167 Million | -121 Million | 10 Million | 1.31 Billion | 1.31 Billion | -24 Million |
Capital Lease Obligation | 46 Million | 43 Million | 41 Million | 43 Million | 43 Million | 38 Million |
Total Investments | 26 Million | 26 Million | 26 Million | 41 Million | 41 Million | 52 Million |
Total Debt | 238 Million | 281 Million | 279 Million | 282 Million | 282 Million | 277 Million |
Net Debt | -50 Million | -21 Million | 31 Million | -34 Million | -34 Million | -333 Million |
IOM
MONTF
BLSP
NEOLA
NOHO
2970