JPY 830.0
(0.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 6.26 Billion | 5.66 Billion | 5.16 Billion | 4.72 Billion | 3.97 Billion |
Total Current Assets | 4.71 Billion | 4.02 Billion | 4.05 Billion | 3.91 Billion | 3.06 Billion |
Cash And Short Term Investments | 3.61 Billion | 2.8 Billion | 2.9 Billion | 2.92 Billion | 2.02 Billion |
Cash and Cash Equivalents | 3.61 Billion | 2.8 Billion | 2.9 Billion | 2.92 Billion | 2.01 Billion |
Short Term Investments | - | - | - | - | 15 Million |
Net Receivables | 879.23 Million | 984.14 Million | 866.14 Million | 813.23 Million | 785.06 Million |
Inventory | 128.58 Million | 155.71 Million | 123.35 Million | 111.36 Million | 114.72 Million |
Other Current Assets | 96.61 Million | 76.28 Million | 156 Million | 65.13 Million | 133.13 Million |
Total Non-Current Assets | 1.55 Billion | 1.63 Billion | 1.11 Billion | 805.63 Million | 916.18 Million |
Net PPE | 192.45 Million | 202.57 Million | 123.72 Million | 121.93 Million | 83.35 Million |
Good Will And Intangible Assets | 541.53 Million | 537.96 Million | 223.15 Million | 134.44 Million | 321.34 Million |
Good Will | 362.17 Million | 339.92 Million | 172.83 Million | 67.74 Million | 264.05 Million |
Intangible Assets | 179.36 Million | 198.03 Million | 50.32 Million | 66.7 Million | 57.29 Million |
Long-Term Investments | 539.14 Million | 598.45 Million | 449.17 Million | 314.06 Million | 286.15 Million |
Tax Assets | 138.75 Million | 158.25 Million | 237.44 Million | 168.99 Million | 46.21 Million |
Other Non Current Assets | 139.09 Million | 142.15 Million | 85.11 Million | 66.19 Million | 179.11 Million |
Other Assets | 1.00 | 3000.00 | 3000.00 | 1000.00 | 4000.00 |
Total Liabilities | 2 Billion | 1.48 Billion | 1.34 Billion | 1.27 Billion | 1 Billion |
Total Current Liabilities | 1.34 Billion | 1.04 Billion | 1.05 Billion | 922.32 Million | 859.58 Million |
Account Payables | 354.35 Million | 327.2 Million | 299.96 Million | 250.96 Million | 228.71 Million |
Tax Payables | 123.42 Million | 582 Thousand | 106.56 Million | 159.86 Million | 67.28 Million |
Short Term Debt | 253.83 Million | 174.65 Million | 80 Million | 80 Million | 67.82 Million |
Deferred Revenue | 123.42 Million | 213.38 Million | 396.86 Million | 436.2 Million | 286.24 Million |
Other Current Liabilities | 609.36 Million | 331.87 Million | 280.61 Million | 155.16 Million | 276.8 Million |
Total Non Current Liabilities | 662.12 Million | 441.86 Million | 283.27 Million | 353.2 Million | 150.13 Million |
Long-Term Debt | 494.49 Million | 263.32 Million | 220 Million | 300 Million | 103.54 Million |
Deferred Revenue Non Current | - | 53.84 Million | -12.24 Million | -13.89 Million | -3.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 154.14 Million | 102.32 Million | 63.27 Million | 53.2 Million | 46.59 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 4.26 Billion | 4.17 Billion | 3.82 Billion | 3.44 Billion | 2.96 Billion |
Stock Holders Equity | 4.2 Billion | 4.05 Billion | 3.76 Billion | 3.38 Billion | 2.89 Billion |
Common Stock | 50 Million | 50 Million | 883.05 Million | 876.62 Million | 873.81 Million |
Retained Earnings | 2.45 Billion | 2.35 Billion | 2.07 Billion | 1.63 Billion | 1.17 Billion |
Accumulated other comprehensive income | 93.15 Million | 53 Million | 1 Million | 1 Million | 2 Million |
Common Stock Equity | 4.2 Billion | 4.05 Billion | 3.76 Billion | 3.38 Billion | 2.89 Billion |
Capital Lease Obligation | - | 52.87 Million | 16.13 Million | 1.57 Million | 2.37 Million |
Total Investments | 539.14 Million | 598.45 Million | 449.17 Million | 314.06 Million | 301.15 Million |
Total Debt | 748.32 Million | 437.97 Million | 300 Million | 380 Million | 171.36 Million |
Net Debt | -2.86 Billion | -2.36 Billion | -2.6 Billion | -2.54 Billion | -1.84 Billion |
Breakdown | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 6.26 Billion | 6.13 Billion | 5.7 Billion | 5.66 Billion | 5.66 Billion | 5.99 Billion |
Total Current Assets | 4.71 Billion | 4.44 Billion | 4.06 Billion | 4.05 Billion | 4.02 Billion | 4.26 Billion |
Cash And Short Term Investments | 3.61 Billion | 3.15 Billion | 2.81 Billion | 2.67 Billion | 2.8 Billion | 2.91 Billion |
Cash and Cash Equivalents | 3.61 Billion | 3.15 Billion | 2.81 Billion | 2.67 Billion | 2.8 Billion | 2.91 Billion |
Short Term Investments | - | -296.72 Million | -280.45 Million | -272.84 Million | - | 1.94 Million |
Net Receivables | 879.23 Million | 1.05 Billion | 968.21 Million | 1.08 Billion | 984.14 Million | 1.08 Billion |
Inventory | 128.58 Million | 139.09 Million | 174.18 Million | 189.89 Million | 155.71 Million | 139.86 Million |
Other Current Assets | 96.61 Million | 100.46 Million | 108.06 Million | 102.09 Million | 76.28 Million | 123.98 Million |
Total Non-Current Assets | 1.55 Billion | 1.69 Billion | 1.63 Billion | 1.6 Billion | 1.63 Billion | 1.72 Billion |
Net PPE | 192.45 Million | 179.59 Million | 190.4 Million | 193.59 Million | 202.57 Million | 205.05 Million |
Good Will And Intangible Assets | 362.17 Million | 559.79 Million | 506.34 Million | 529.9 Million | 537.96 Million | 578.82 Million |
Good Will | 362.17 Million | 356.94 Million | 304.05 Million | 324.53 Million | 339.92 Million | 398.74 Million |
Intangible Assets | - | 202.85 Million | 202.28 Million | 205.36 Million | 198.03 Million | 180.08 Million |
Long-Term Investments | 539.14 Million | 950 Million | 941 Million | 885 Million | 598.45 Million | 941 Million |
Tax Assets | 138.75 Million | -950 Million | -941 Million | -885 Million | 158.25 Million | -941 Million |
Other Non Current Assets | 318.45 Million | 950.99 Million | 941.84 Million | 885.78 Million | 142.15 Million | 941.84 Million |
Other Assets | 1.00 | 2000.00 | 2000.00 | 2000.00 | 3000.00 | 1000.00 |
Total Liabilities | 2 Billion | 1.73 Billion | 1.43 Billion | 1.52 Billion | 1.48 Billion | 1.52 Billion |
Total Current Liabilities | 1.34 Billion | 1.16 Billion | 1.07 Billion | 1.12 Billion | 1.04 Billion | 1.03 Billion |
Account Payables | 354.35 Million | 278.4 Million | 321.51 Million | 399.2 Million | 327.2 Million | 318.83 Million |
Tax Payables | 123.42 Million | 122.48 Million | 69.39 Million | 18.73 Million | 582 Thousand | 21.59 Million |
Short Term Debt | 253.83 Million | 214.65 Million | 164.65 Million | 164.65 Million | 174.65 Million | 174.65 Million |
Deferred Revenue | 123.42 Million | 178.59 Million | 106.63 Million | 71.66 Million | 213.38 Million | 71.83 Million |
Other Current Liabilities | 609.36 Million | 495.42 Million | 484.26 Million | 488.51 Million | 331.87 Million | 468.56 Million |
Total Non Current Liabilities | 662.12 Million | 563.85 Million | 362.43 Million | 402.43 Million | 441.86 Million | 487.48 Million |
Long-Term Debt | 494.49 Million | 387.33 Million | 185.99 Million | 224.66 Million | 263.32 Million | 301.98 Million |
Deferred Revenue Non Current | - | - | - | - | 53.84 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 154.14 Million | 176.52 Million | 176.43 Million | 177.77 Million | 102.32 Million | 185.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.26 Billion | 4.4 Billion | 4.26 Billion | 4.13 Billion | 4.17 Billion | 4.47 Billion |
Stock Holders Equity | 4.2 Billion | 4.28 Billion | 4.14 Billion | 4.02 Billion | 4.05 Billion | 4.25 Billion |
Common Stock | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million | 899.52 Million |
Retained Earnings | 2.45 Billion | 2.59 Billion | 2.44 Billion | 2.34 Billion | 2.35 Billion | 2.4 Billion |
Accumulated other comprehensive income | 93.15 Million | 42 Million | 46 Million | 50 Million | 53 Million | 103 Million |
Common Stock Equity | 4.2 Billion | 4.28 Billion | 4.14 Billion | 4.02 Billion | 4.05 Billion | 4.25 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 539.14 Million | 653.27 Million | 660.54 Million | 612.15 Million | 598.45 Million | 942.94 Million |
Total Debt | 748.32 Million | 601.98 Million | 350.64 Million | 389.31 Million | 437.97 Million | 476.63 Million |
Net Debt | -2.86 Billion | -2.55 Billion | -2.46 Billion | -2.28 Billion | -2.36 Billion | -2.44 Billion |
PMJS
NEOLA
NOHO
ALISP
TWEKA
3430