EUR 2.7
(-4.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 89.87 Million | 77.06 Million | 75.98 Million | 59.18 Million | 26.35 Million | 27.86 Million |
Total Current Assets | 68.09 Million | 59.12 Million | 57.92 Million | 43.37 Million | 10.55 Million | 14.99 Million |
Cash And Short Term Investments | 11.72 Million | 18.96 Million | 20.11 Million | 9.12 Million | 3.03 Million | 5.61 Million |
Cash and Cash Equivalents | 11.72 Million | 18.96 Million | 20.11 Million | 9.12 Million | 3.03 Million | 5.61 Million |
Short Term Investments | - | - | - | - | -1.00 | - |
Net Receivables | 46.8 Million | 39.52 Million | 34.71 Million | 34.1 Million | 7.47 Million | 9.28 Million |
Inventory | 363.03 Thousand | 577.68 Thousand | 1.00 | -118.55 Thousand | -184.24 Thousand | -155.05 Thousand |
Other Current Assets | 9.2 Million | 50.63 Thousand | 154.85 Thousand | 254.01 Thousand | 223.8 Thousand | 254.4 Thousand |
Total Non-Current Assets | 21.77 Million | 17.94 Million | 18.06 Million | 15.81 Million | 15.8 Million | 12.86 Million |
Net PPE | 2.64 Million | 3.45 Million | 1.58 Million | 1.42 Million | 1.45 Million | 266.22 Thousand |
Good Will And Intangible Assets | 13.05 Million | 9.31 Million | 10.48 Million | 8.36 Million | 12.13 Million | 10.66 Million |
Good Will | 11.05 Million | 8.59 Million | 8.85 Million | 7.1 Million | 11.21 Million | 10.21 Million |
Intangible Assets | 2 Million | 719.44 Thousand | 1.62 Million | 1.25 Million | 913.71 Thousand | 442.35 Thousand |
Long-Term Investments | 184.93 Thousand | 103.78 Thousand | 83.34 Thousand | 93.18 Thousand | 126.46 Thousand | 121.37 Thousand |
Tax Assets | 5.89 Million | 5.06 Million | 5.91 Million | 5.93 Million | 2.09 Million | 1.81 Million |
Other Non Current Assets | - | -1.00 | 2.00 | 8.00 | -1.00 | -1.00 |
Other Assets | - | 1.00 | - | - | - | 1.00 |
Total Liabilities | 82.11 Million | 70.82 Million | 73.67 Million | 62.74 Million | 13.16 Million | 11.6 Million |
Total Current Liabilities | 68.3 Million | 53.77 Million | 54.93 Million | 41.42 Million | 9.39 Million | 8.74 Million |
Account Payables | 44.54 Million | 40.29 Million | 38.38 Million | 29.06 Million | 5.5 Million | 4.97 Million |
Tax Payables | 1.21 Million | 30.16 Thousand | 480.87 Thousand | 140.01 Thousand | 1.47 Million | 2.17 Million |
Short Term Debt | 5.91 Million | 4.47 Million | 5.2 Million | 1.75 Million | 747.83 Thousand | 256.79 Thousand |
Deferred Revenue | 2.25 Million | 8.87 Million | 11.03 Million | 10.58 Million | 3.12 Million | 3.33 Million |
Other Current Liabilities | 15.59 Million | 145.91 Thousand | 308.4 Thousand | 12.5 Thousand | 19.56 Thousand | 173.8 Thousand |
Total Non Current Liabilities | 13.8 Million | 17.04 Million | 18.73 Million | 21.32 Million | 3.76 Million | 2.86 Million |
Long-Term Debt | 11.23 Million | 8.61 Million | 10.16 Million | 12.17 Million | 1.27 Million | 711.74 Thousand |
Deferred Revenue Non Current | -1.00 | 8.36 Million | 8.51 Million | 8.43 Million | 199.69 Thousand | 204.45 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.48 Million | -1.00 | 1.00 | 2.00 | 2.27 Million | 1.92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.76 Million | 6.24 Million | 2.31 Million | -3.55 Million | 13.19 Million | 16.25 Million |
Stock Holders Equity | 7.87 Million | 6.92 Million | 2.96 Million | -3.12 Million | 13.22 Million | 16.25 Million |
Common Stock | 819.09 Thousand | 819.09 Thousand | 819.09 Thousand | 819.09 Thousand | 231.41 Thousand | 231.41 Thousand |
Retained Earnings | -2.94 Million | -1.23 Million | 141.59 Thousand | -3.93 Million | -1.57 Million | 2.42 Million |
Accumulated other comprehensive income | 10.66 Million | 425.98 Thousand | 2.52 Million | -3.94 Million | 4.8 Million | 7.94 Million |
Common Stock Equity | 7.87 Million | 6.92 Million | 2.96 Million | -3.12 Million | 13.22 Million | 16.25 Million |
Capital Lease Obligation | - | 5561.00 | 14.95 Thousand | 586.91 Thousand | 639.46 Thousand | 33.66 Thousand |
Total Investments | 184.93 Thousand | 103.78 Thousand | 83.34 Thousand | 93.18 Thousand | 126.46 Thousand | 121.37 Thousand |
Total Debt | 17.14 Million | 13.09 Million | 15.37 Million | 13.92 Million | 2.02 Million | 968.54 Thousand |
Net Debt | 5.42 Million | -5.87 Million | -4.74 Million | 4.8 Million | -1 Million | -4.64 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 70.81 Million | 89.87 Million | 89.87 Million | 89.87 Million | 62.44 Million | 62.44 Million |
Total Current Assets | 49.4 Million | 68.09 Million | 68.09 Million | 68.09 Million | 43.92 Million | 43.92 Million |
Cash And Short Term Investments | 6.35 Million | 11.72 Million | 11.72 Million | 11.72 Million | 5.93 Million | 5.93 Million |
Cash and Cash Equivalents | 6.35 Million | 11.72 Million | 11.72 Million | 11.72 Million | 5.93 Million | 5.93 Million |
Short Term Investments | - | - | - | 11.86 Million | - | - |
Net Receivables | 41.59 Million | 54.98 Million | 46.8 Million | 46.8 Million | 31.07 Million | 31.07 Million |
Inventory | 548.07 Thousand | - | 363.03 Thousand | - | 6.02 Million | - |
Other Current Assets | 911.72 Thousand | 1.39 Million | 9.2 Million | 9.57 Million | 901 Thousand | 6.92 Million |
Total Non-Current Assets | 21.41 Million | 21.77 Million | 21.77 Million | 21.77 Million | 18.51 Million | 18.51 Million |
Net PPE | 1.37 Million | 1.66 Million | 2.64 Million | 2.64 Million | 2.15 Million | 2.15 Million |
Good Will And Intangible Assets | 14.22 Million | 13.05 Million | 13.05 Million | 13.05 Million | 10.13 Million | 10.13 Million |
Good Will | 11 Million | 11.05 Million | 11.05 Million | 11.05 Million | 8.54 Million | 8.54 Million |
Intangible Assets | 3.22 Million | 2 Million | 2 Million | 2 Million | 1.59 Million | 1.59 Million |
Long-Term Investments | 156.58 Thousand | 184.93 Thousand | 184.93 Thousand | - | 170.51 Thousand | - |
Tax Assets | 5.65 Million | 5.89 Million | 5.89 Million | - | 6.05 Million | - |
Other Non Current Assets | -1.00 | 976.13 Thousand | - | 6.07 Million | 6225.00 | 6.22 Million |
Other Assets | 1.00 | 1.00 | - | - | 1.00 | - |
Total Liabilities | 67.45 Million | 82.11 Million | 82.11 Million | 82.11 Million | 57.68 Million | 57.68 Million |
Total Current Liabilities | 54.05 Million | 68.3 Million | 68.3 Million | 68.3 Million | 41.92 Million | 41.92 Million |
Account Payables | 33.9 Million | 44.54 Million | 44.54 Million | 44.54 Million | 27.42 Million | 27.42 Million |
Tax Payables | - | 1.21 Million | 1.21 Million | - | 2279.00 | - |
Short Term Debt | 12.27 Million | 8.89 Million | 5.91 Million | 5.91 Million | 6.52 Million | 5.64 Million |
Deferred Revenue | 1.12 Million | 2.25 Million | 2.25 Million | - | 7.8 Million | - |
Other Current Liabilities | 6.75 Million | 12.61 Million | 15.59 Million | 17.85 Million | 167.43 Thousand | 8.85 Million |
Total Non Current Liabilities | 13.39 Million | 13.8 Million | 13.8 Million | 13.8 Million | 15.75 Million | 15.75 Million |
Long-Term Debt | 13.02 Million | 13.4 Million | 11.23 Million | 11.23 Million | 7.92 Million | 12.29 Million |
Deferred Revenue Non Current | - | -1.00 | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 288.49 Thousand | 319.09 Thousand | 2.48 Million | 2.56 Million | 7.79 Million | 3.46 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 3.36 Million | 7.76 Million | 7.76 Million | 7.76 Million | 4.76 Million | 4.76 Million |
Stock Holders Equity | 3.55 Million | 7.87 Million | 7.87 Million | 7.87 Million | 5.51 Million | 5.51 Million |
Common Stock | 819.09 Thousand | 819.09 Thousand | 819.09 Thousand | 819.09 Thousand | 819.09 Thousand | 819.09 Thousand |
Retained Earnings | - | 7.64 Million | -2.94 Million | -2.94 Million | -6.4 Million | -6.35 Million |
Accumulated other comprehensive income | 3.39 Million | 72.83 Thousand | 10.66 Million | 10.66 Million | 11.71 Million | 11.71 Million |
Common Stock Equity | 3.55 Million | 7.87 Million | 7.87 Million | 7.87 Million | 5.51 Million | 5.51 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 156.58 Thousand | 184.93 Thousand | 184.93 Thousand | 11.86 Million | 170.51 Thousand | - |
Total Debt | 25.3 Million | 22.29 Million | 17.14 Million | 17.14 Million | 14.45 Million | 17.93 Million |
Net Debt | 18.95 Million | 10.57 Million | 5.42 Million | 5.42 Million | 8.51 Million | 12 Million |
TWEKA
3430
6038
8933
AIBG
6745