NAXS AB (publ) (NAXS.ST)
SEK 55.7
(2.16%)
SEK 55.7
(2.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.6 Million | 185.97 Million | 170.14 Million | 29.12 Million | 41.83 Million | 23.4 Million |
| Cost of Revenue | 12.4 Million | 10.18 Million | 10.39 Million | 8.55 Million | 9.52 Million | 14.82 Million |
| Gross Profit | -2.8 Million | 175.79 Million | 159.74 Million | 20.56 Million | 32.31 Million | 8.57 Million |
| Operating Expenses | 9.6 Million | 5.89 Million | 6.19 Million | 5 Million | 4.7 Million | 4.91 Million |
| Selling, General and Administrative Expenses | 4.32 Million | 4.74 Million | 4.67 Million | 3.47 Million | 3.14 Million | 3.05 Million |
| Research and Development Expenses | - | 9.01 | - | 6.77 | 0.98 | 0.44 |
| Other Expenses | - | 1.14 Million | 1.52 Million | 1.53 Million | 1.56 Million | 1.85 Million |
| Cost and Expenses | 16.81 Million | 5.89 Million | 6.19 Million | 5 Million | 4.7 Million | 4.91 Million |
| Operating Income | -2.97 Million | 181.44 Million | 163.94 Million | 24.11 Million | 37.13 Million | 25.08 Million |
| Interest Expense | 2.52 Million | 1.36 Million | 2.61 Million | 2.69 Million | 3.87 Million | 6.59 Million |
| Income Tax Expense | 9000.00 | 7000.00 | 163.94 Million | 24.11 Million | 37.13 Million | -161.14 Thousand |
| Earnings before Tax | 4.36 Million | 180.08 Million | 163.94 Million | 24.11 Million | 37.13 Million | 18.48 Million |
| Net Income | 4.35 Million | 180.08 Million | 177.41 Million | 24.11 Million | 37.13 Million | 18.48 Million |
| Earnings Per Share Basic | 0.39 | 16.22 | 15.91 | 2.16 | 3.24 | 1.45 |
| Earnings Per Share Diluted | 0.39 | 16.22 | 15.91 | 2.16 | 3.24 | 1.45 |
| Weighted Average Shares Outstanding | 11.07 Million | 11.1 Million | 11.15 Million | 11.15 Million | 11.44 Million | 12.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.07 Million | 11.1 Million | 11.15 Million | 11.15 Million | 11.44 Million | 12.75 Million |
| Gross Margin | -0.29 | 0.95 | 0.94 | 0.71 | 0.77 | 0.37 |
| EBIT Margin | -0.31 | 0.98 | 0.96 | 0.83 | 0.89 | 1.07 |
| Profit Margin | 0.45 | 0.97 | 1.04 | 0.83 | 0.89 | 0.79 |
| EBITDA | -2.97 Million | - | - | - | 37.13 Million | 25.72 Million |
| Earnings Before Tax Margin | -0.31 | 0.98 | 0.96 | 0.83 | 0.89 | 1.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | -40.44 Million | -30.75 Million | 2.56 Million | -12.76 Million | 9.6 Million | 12.56 Million |
| Cost of Revenue | 1.93 Million | 5.13 Million | 4.87 Million | 3.43 Million | 12.4 Million | 3.29 Million |
| Gross Profit | -42.37 Million | -35.88 Million | -2.31 Million | -16.19 Million | -2.8 Million | 9.27 Million |
| Operating Expenses | 1.02 Million | 1.18 Million | -4.11 Million | 12.46 Million | -17.59 Million | 1.25 Million |
| Selling, General and Administrative Expenses | 790 Thousand | 956 Thousand | 1.25 Million | 1.15 Million | - | 1.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 231 Thousand | -28.44 Million | 4.11 Million | -12.46 Million | 17.59 Million | 12.44 Million |
| Cost and Expenses | 42.76 Million | 33.57 Million | 762 Thousand | 15.89 Million | 2.97 Million | 1.25 Million |
| Operating Income | -42.76 Million | -33.57 Million | -762 Thousand | -15.89 Million | -2.97 Million | 11.3 Million |
| Interest Expense | - | 2.03 Million | 1.46 Million | 79 Thousand | 2.52 Million | 31 Thousand |
| Income Tax Expense | 3000.00 | 2000.00 | -762 Thousand | 9000.00 | 9000.00 | 11.3 Million |
| Earnings before Tax | -41.46 Million | -31.93 Million | 1.08 Million | -14.15 Million | 4.36 Million | 11.3 Million |
| Net Income | -41.46 Million | -31.93 Million | 1.08 Million | -14.16 Million | 4.35 Million | 11.3 Million |
| Earnings Per Share Basic | -3.74 | -2.88 | 0.10 | -1.28 | - | 1.02 |
| Earnings Per Share Diluted | -3.74 | -2.88 | 0.10 | -1.28 | - | 1.02 |
| Weighted Average Shares Outstanding | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million |
| Gross Margin | 1.05 | 1.17 | -0.90 | 1.27 | -0.29 | 0.74 |
| EBIT Margin | 1.06 | 1.09 | -0.30 | 1.24 | - | 0.90 |
| Profit Margin | 1.03 | 1.04 | 0.42 | 1.11 | 0.45 | 0.90 |
| EBITDA | -42.76 Million | -33.57 Million | -762 Thousand | -15.89 Million | - | 11.3 Million |
| Earnings Before Tax Margin | 1.06 | 1.09 | -0.30 | 1.24 | -0.31 | 0.90 |
ALGEN
KIRLFER
SLE
ONE
3024
BKCYF